Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —140.27 M220.61 M242.81 M412.93 M747.94 M 741.07 M Research & development —————— — Operating income —552.09 M892.2 M1.19 B-1.16 B-1.85 B -1.5 B Non-Operating Income, Total —-940.21 M-47.13 M-71.43 M-137.53 M-108.34 M -85.04 M Interest expense, net of interest capitalized —27.27 M55.71 M75.7 M121.89 M163.75 M 169.11 M Non-Operating Income, excl. Interest Expenses —-967.49 M-102.84 M-147.13 M-137.53 M-272.09 M -254.16 M Unusual income/expense —————— — Pretax income —-1.87 B-49.62 M246.38 M469.23 M347.91 M 403.4 M Equity in earnings —-3.58 M-132 K4.2 M-12.68 M-5.71 M 6.24 M Taxes —-65.21 M-9.38 M25.61 M48.78 M42.42 M 54.99 M Non-controlling/minority interest —-1.43 B-30.95 M166.43 M310.86 M226.65 M 261.46 M After tax other income/expense —————— — Net income before discontinued operations —-376.17 M-9.29 M54.34 M109.58 M78.83 M 86.94 M Discontinued operations —————— — Net income —-376.17 M-9.29 M54.34 M109.58 M78.83 M 86.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-376.17 M-9.29 M49.76 M109.58 M68.34 M 82.14 M Basic earnings per share (Basic EPS) ——-0.020.120.20.12 0.13 Diluted earnings per share (Diluted EPS) ——-0.020.10.20.1 0.12 Average basic shares outstanding ——433.43 M463.23 M549.01 M654.79 M — Diluted shares outstanding ——433.43 M478.01 M558.43 M661.89 M — EBITDA —-809.15 M261.12 M633.37 M-878.69 M-1.46 B -1.22 B EBIT —-927.27 M-2.48 M317.82 M-1.16 B-1.85 B -1.88 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —118.11 M263.6 M315.55 M282.12 M390.23 M 657.77 M