Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 38 M33 M56 M66 M74 M98 M — Research & development —————— — Operating income 243 M579 M631 M424 M440 M503 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 159 M390 M581 M623 M498 M582 M — Equity in earnings —————— — Taxes 35 M77 M124 M318 M280 M97 M — Non-controlling/minority interest -101 M-35 M1 M3 M01 M — After tax other income/expense —————— — Net income before discontinued operations 124 M313 M457 M305 M619 M378 M — Discontinued operations -592 M-75 M00—— — Net income -468 M238 M457 M305 M619 M378 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 663 M955 M1.15 B1.11 B1.28 B1.37 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —