PAY

Value 20212022202320242025 TTM Total revenue 395.42 M496.71 M614.16 M871.75 M1.2 B 1.2 B Gross profit 121.38 M149.68 M182.34 M238.17 M296.34 M 296.34 M Operating expenses 4.5 M5.9 M164.25 M193.31 M220.8 M 220.8 M Selling/general/admin expenses 76.89 M111.43 M120 M141.98 M159.33 M 159.33 M Research & development 34.12 M41.22 M44.25 M51.33 M61.47 M 61.47 M Operating income 10.37 M2.98 M18.09 M44.86 M75.54 M 75.54 M Non-Operating Income, Total 1 0005 00012 K345 K229 K 229 K Interest expense, net of interest capitalized 16 K8 00000— — Non-Operating Income, excl. Interest Expenses -15 K-3 00012 K00 0 Unusual income/expense ———345 K229 K 229 K Pretax income 10.37 M1.31 M25.12 M53.94 M85.28 M 85.28 M Equity in earnings ————— — Taxes 1.07 M795 K2.8 M9.78 M18.34 M 18.34 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.3 M513 K22.32 M44.17 M66.94 M 66.94 M Discontinued operations ————— — Net income 9.3 M513 K22.32 M44.17 M66.94 M 66.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.04 M513 K22.32 M44.17 M66.94 M 66.94 M Basic earnings per share (Basic EPS) 0.0600.180.360.53 0.53 Diluted earnings per share (Diluted EPS) 0.0600.180.350.52 0.52 Average basic shares outstanding 112.76 M122.1 M123.51 M124.37 M125.25 M 500.61 M Diluted shares outstanding 118.82 M122.1 M125.07 M127.71 M129.11 M 516.2 M EBITDA 130.07 M167.55 M48.37 M81.34 M116.6 M 116.6 M EBIT 116.77 M143.49 M17.77 M44.86 M75.54 M 75.54 M Cost of revenue 274.14 M347.32 M432.15 M633.58 M900.16 M 900.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.29 M24.06 M30.6 M36.48 M41.06 M 41.06 M