Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 226.13 M265.86 M252.41 M259.47 M263.93 M265.23 M 265.23 M Research & development —————— — Operating income 297.4 M329.92 M-22.41 M342.43 M336.77 M309.41 M 309.41 M Non-Operating Income, Total 1.73 M-996 K-2.51 M604 K-5.11 M-9.71 M -9.71 M Interest expense, net of interest capitalized 82.33 M64.29 M69.16 M5.2 M1.8 M1.38 M 1.38 M Non-Operating Income, excl. Interest Expenses -81.96 M-64.23 M-69.33 M-5.35 M-1.96 M-1.52 M -1.52 M Unusual income/expense 1.37 M-1.05 M-2.34 M756 K-4.95 M-9.57 M -9.57 M Pretax income 204.11 M262.46 M-93.92 M276.02 M284.19 M257.5 M 480.08 M Equity in earnings —————— — Taxes 39.43 M57.08 M-11.61 M66.69 M69.58 M67.19 M 67.19 M Non-controlling/minority interest —————— — After tax other income/expense 7.85 M9 000-447 K0-1.41 M0 — Net income before discontinued operations 164.68 M205.38 M-82.31 M209.34 M214.6 M190.3 M 190.3 M Discontinued operations —————— — Net income 164.68 M205.38 M-82.31 M209.34 M214.6 M190.3 M 190.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 164.68 M205.38 M-82.31 M209.34 M214.6 M190.3 M 190.3 M Basic earnings per share (Basic EPS) 3.284.09-1.654.214.323.93 3.93 Diluted earnings per share (Diluted EPS) 3.254.04-1.654.174.293.91 3.91 Average basic shares outstanding 50.21 M50.26 M49.89 M49.76 M49.7 M48.46 M — Diluted shares outstanding 50.6 M50.84 M49.89 M50.18 M50.08 M48.72 M — EBITDA 327.57 M362.01 M10.21 M440.26 M414.58 M288.01 M 298.34 M EBIT 297.4 M329.92 M-22.41 M275.27 M289.14 M256.74 M 267.07 M Cost of revenue 395.89 M466.17 M502.43 M500.91 M503.3 M493.13 M 493.13 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.16 M32.09 M32.63 M30.68 M30.17 M31.27 M 31.27 M