Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 3.43 B4.2 B4.5 B4.15 B3.77 B4.46 B 16.88 B Non-Operating Income, Total 383 M1.64 B1.5 B1.48 B669 M2.18 B 5.83 B Interest expense, net of interest capitalized 70 M69 M70 M69 M70 M88 M 297 M Non-Operating Income, excl. Interest Expenses 313 M1.57 B1.43 B1.41 B599 M2.09 B 5.53 B Unusual income/expense —————— — Pretax income 3.24 B3.98 B3.32 B3.68 B3.57 B4.21 B 14.78 B Equity in earnings —————— — Taxes 669 M807 M708 M731 M748 M898 M 3.08 B Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.57 B3.17 B2.62 B2.95 B2.82 B3.31 B 11.7 B Discontinued operations —————— — Net income 2.57 B3.17 B2.62 B2.95 B2.82 B3.31 B 11.7 B Dilution adjustment 0000—— — Preferred dividends 0000—— — Diluted net income available to common stockholders 2.57 B3.17 B2.62 B2.95 B2.82 B3.31 B 11.7 B Basic earnings per share (Basic EPS) 4.385.424.465.034.815.68 19.98 Diluted earnings per share (Diluted EPS) 4.375.44.455.014.85.67 19.93 Average basic shares outstanding 586 M586.2 M586.5 M586.3 M585.6 M583 M — Diluted shares outstanding 587.7 M587.8 M588.2 M588.1 M586.9 M584.2 M — EBITDA 4.94 B5.76 B6.11 B5.76 B5.34 B6.08 B 23.28 B EBIT 3.43 B4.2 B4.5 B4.15 B3.77 B4.46 B 16.88 B Cost of revenue 14.26 B15.12 B15 B15.68 B15.37 B16.14 B 62.18 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.5 B1.56 B1.61 B1.61 B1.57 B1.62 B 6.41 B