Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 755.34 K676.69 K3.37 M12.87 M963.23 K456.4 K 17.66 M Research & development 16.34 K20.13 K17.42 K16.33 K12.38 K836 46.97 K Operating income -716.83 K-688.27 K-3.36 M-13.37 M554.32 K-1.16 M -17.33 M Non-Operating Income, Total -23.16 K-38.96 K-53.86 K-52.13 K-51.47 K-575 -158.04 K Interest expense, net of interest capitalized 22.51 K37.16 K48.46 K47.4 K49.14 K303 145.31 K Non-Operating Income, excl. Interest Expenses -23.16 K-38.96 K-96.89 K-126.3 K-98.25 K-293 -321.74 K Unusual income/expense -687-1 866-5 43326.77 K-2 358-585 18.39 K Pretax income -739.99 K-727.22 K-3.41 M-13.42 M502.86 K-1.16 M -17.49 M Equity in earnings —————— — Taxes 0011.29 K908 776 20.07 K Non-controlling/minority interest 0———190.93 K-242.99 K — After tax other income/expense —————— — Net income before discontinued operations -739.99 K-727.22 K-3.42 M-13.42 M699.55 K-926.86 K -17.07 M Discontinued operations -56.91 K-46.36 K-8.73 M165.49 K-387.62 K20.7 K -8.93 M Net income -796.9 K-773.58 K-12.15 M-13.26 M311.93 K-906.16 K -26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 796.9 K-773.58 K-12.15 M-13.26 M311.93 K-906.16 K -26 M Basic earnings per share (Basic EPS) -0.11-0.1-1.67-1.460.04-0.08 -3.17 Diluted earnings per share (Diluted EPS) -0.11-0.11-1.67-1.640.02-0.08 -3.37 Average basic shares outstanding 7.28 M7.28 M7.28 M8.06 M14.23 M14.23 M — Diluted shares outstanding 7.28 M7.28 M7.28 M8.06 M14.23 M14.23 M — EBITDA -466.61 K-438.25 K-3.3 M-12.51 M5.14 M-313.84 K -10.99 M EBIT -716.83 K-688.27 K-3.36 M-11.98 M4.94 M-400.44 K -10.8 M Cost of revenue 785.48 K898.44 K743.34 K1.41 M442.37 K733.4 K 3.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 250.21 K250.02 K56.06 K367.98 K201.39 K86.6 K 712.02 K