Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 330 M334 M328 M348 M349 M 1.36 B Research & development ————— — Operating income 5.03 B5.25 B5.49 B5.61 B5.78 B 22.12 B Non-Operating Income, Total -2 M00-7 M28 M 21 M Interest expense, net of interest capitalized 2.65 B2.71 B2.88 B2.65 B2.48 B 10.73 B Non-Operating Income, excl. Interest Expenses -2.66 B-2.71 B-2.88 B-2.66 B-2.46 B -10.71 B Unusual income/expense ————— — Pretax income 1.85 B2.02 B2.29 B2.33 B2.19 B 8.83 B Equity in earnings ————— — Taxes 347 M381 M465 M296 M415 M 1.56 B Non-controlling/minority interest 18 M16 M14 M13 M12 M 55 M After tax other income/expense ————— — Net income before discontinued operations 1.5 B1.64 B1.82 B2.03 B1.77 B 7.27 B Discontinued operations ————— — Net income 1.5 B1.64 B1.82 B2.03 B1.77 B 7.27 B Dilution adjustment -29 M-28 M-28 M-28 M-24 M -108 M Preferred dividends 71 M83 M71 M83 M73 M 310 M Diluted net income available to common stockholders 1.4 B1.53 B1.72 B1.92 B1.68 B 6.85 B Basic earnings per share (Basic EPS) 3.523.864.364.864.13 17.21 Diluted earnings per share (Diluted EPS) 3.513.854.354.884.13 17.21 Average basic shares outstanding 398 M397 M396 M396 M405 M — Diluted shares outstanding 398 M397 M396 M396 M405 M — EBITDA ————— — EBIT 5.03 B5.25 B5.49 B5.61 B5.78 B 22.12 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —