Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.08 B1.02 B1.1 B1.16 B1.01 B962.4 M 948.7 M Research & development 177.7 M122 M123.1 M122.5 M112.2 M95.4 M 93.3 M Operating income 115.4 M410.4 M78.9 M151.9 M112.9 M-1.12 B -1.54 B Non-Operating Income, Total -17.2 M-53.5 M-92.5 M10.4 M900 K-27.5 M -7.6 M Interest expense, net of interest capitalized -1.6 M-3 M02.9 M9.4 M9.5 M 9.5 M Non-Operating Income, excl. Interest Expenses 1.6 M-23.8 M-39.4 M-2.9 M-9.4 M-23.8 M -9.5 M Unusual income/expense -17.2 M-26.7 M-53.1 M10.4 M900 K-13.2 M -7.6 M Pretax income -296.7 M294 M-100.9 M-8.3 M-80.7 M-1.3 B -1.71 B Equity in earnings ———-1.9 M-1.5 M— -34.1 M Taxes 13.2 M389.6 M-8.2 M-3.9 M80 M104.4 M 77.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -162.6 M-130.9 M-130.9 M-4.4 M-160.7 M-1.4 B -1.79 B Discontinued operations —62 M-9.7 M-8.3 M-11.1 M-23.1 M -25.3 M Net income -162.6 M-68.9 M-140.6 M-12.7 M-171.8 M-1.43 B -1.82 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -162.6 M-68.9 M-140.6 M-12.7 M-171.8 M-1.43 B -1.82 B Basic earnings per share (Basic EPS) -1.19-0.52-1.04-0.09-1.25-10.29 -13.11 Diluted earnings per share (Diluted EPS) -1.19-0.52-1.04-0.09-1.25-10.29 -13.11 Average basic shares outstanding 136.1 M133.6 M134.5 M135.3 M137.4 M138.5 M — Diluted shares outstanding 136.1 M133.6 M134.5 M135.3 M137.4 M138.5 M — EBITDA 631.4 M847.6 M573.5 M685.2 M438.8 M-784.7 M -1.2 B EBIT -15.8 M285.4 M-77.1 M-21.9 M112.9 M-1.12 B -1.54 B Cost of revenue 3.25 B2.72 B3 B2.98 B2.83 B2.76 B 2.75 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 384.8 M312.2 M338.6 M359.5 M325.9 M337.5 M 340.9 M