Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 17.34 M151 K15.29 M12.27 M7.81 M9.48 M 9.48 M Research & development 12.93 M21.33 M22.63 M22.4 M14.9 M12.37 M 12.37 M Operating income -33.38 M-36.59 M-32.46 M-22.5 M-17.46 M-8.67 M -8.67 M Non-Operating Income, Total -212.39 K390.15 K504.01 K-6.8 M320.2 K587.51 K 587.51 K Interest expense, net of interest capitalized 23.44 K29.68 K20.01 K17.11 K15.02 K6 726 6 726 Non-Operating Income, excl. Interest Expenses -235.83 K360.47 K242 K419.48 K152.59 K290.39 K 290.39 K Unusual income/expense ——242 K-7.24 M152.59 K290.39 K 290.39 K Pretax income -33.6 M-36.21 M-32.22 M-8.98 M-8.11 M-8.09 M -5.61 M Equity in earnings —————— — Taxes ——4.67 M0—-8.38 M — Non-controlling/minority interest —————— — After tax other income/expense ——0——3.75 M — Net income before discontinued operations -33.6 M-36.2 M-27.54 M-29.74 M-17.31 M-8.38 M -8.38 M Discontinued operations —————— — Net income -33.6 M-36.2 M-27.54 M-29.74 M-17.31 M-8.38 M -8.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.6 M-36.2 M-27.54 M-29.74 M-17.31 M-8.38 M -8.38 M Basic earnings per share (Basic EPS) ———-101—-2.96 -2.96 Diluted earnings per share (Diluted EPS) —4 975.33 868.21-101.16-32.15-2.96 -2.96 Average basic shares outstanding —-7 275.6-7 120.06293.94 K-9 9802.83 M — Diluted shares outstanding —-7 275.6-7 120.06293.94 K538.35 K2.83 M — EBITDA -33.1 M-36.68 M-4.15 M-4.63 M-9.18 M-8.61 M -8.61 M EBIT -33.53 M-36.81 M-4.26 M-4.73 M-9.22 M-8.67 M -8.67 M Cost of revenue 147.84 K217.53 K—97.64 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 51.12 K126.67 K100.92 K106.39 K45.97 K62.68 K 62.68 K