Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.02 M39.21 M32.18 M39.56 M38.64 M 149.59 M Research & development ————— — Operating income 9.5 M-3.17 M-6.07 M6.08 M-8.04 M -11.19 M Non-Operating Income, Total 1.21 M-1.62 M3 M-1.12 M-1.28 M -1.02 M Interest expense, net of interest capitalized 1.73 M1.81 M2.11 M2.59 M2.66 M 9.17 M Non-Operating Income, excl. Interest Expenses -1.73 M-1.81 M-2.11 M-2.59 M-2.66 M -9.17 M Unusual income/expense 2.94 M195 K5.11 M1.46 M1.39 M 8.15 M Pretax income 10.71 M-4.78 M-3.07 M4.96 M-9.31 M -12.21 M Equity in earnings ————— — Taxes 1.11 M2.37 M-704 K4.22 M-5.67 M 213 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.6 M-7.16 M-2.37 M742 K-3.64 M -12.42 M Discontinued operations ————— — Net income 9.6 M-7.16 M-2.37 M742 K-3.64 M -12.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.6 M-7.16 M-2.37 M742 K-3.64 M -12.42 M Basic earnings per share (Basic EPS) 0.09-0.07-0.020.01-0.03 -0.11 Diluted earnings per share (Diluted EPS) 0.09-0.07-0.020.01-0.03 -0.11 Average basic shares outstanding 103.32 M103.9 M103.97 M103.84 M116.91 M — Diluted shares outstanding 105.12 M103.9 M103.97 M105.4 M116.91 M — EBITDA 58.18 M40.14 M35.59 M47.33 M32.58 M 155.64 M EBIT 9.5 M-3.17 M-6.07 M6.08 M-8.04 M -11.19 M Cost of revenue 263.86 M253.17 M236.5 M214.65 M211.69 M 916.01 M Other cost of goods sold 263.86 M253.17 M236.5 M214.65 M211.69 M 916.01 M Depreciation & amortization (cash flow) 48.68 M43.31 M41.66 M41.25 M40.61 M 166.83 M