Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 14.88 M15.78 M16.33 M22.95 M30.75 M 85.81 M Research & development 10.29 M12.69 M14.07 M13.68 M25.79 M 66.24 M Operating income -11.29 M-26.5 M-27.74 M-34.84 M-54.73 M -143.8 M Non-Operating Income, Total 5.87 M-140.83 M-112.25 M-7.49 M7.92 M -252.65 M Interest expense, net of interest capitalized 226 K206 K201 K—259 K — Non-Operating Income, excl. Interest Expenses 3.72 M-142.25 M-121.21 M6.05 M7.41 M -250.01 M Unusual income/expense 2.15 M1.43 M8.96 M-13.54 M512 K -2.64 M Pretax income -5.42 M-167.33 M-139.99 M-355.06 M-46.81 M -709.19 M Equity in earnings ————— — Taxes ———-103.38 M-28.45 M — Non-controlling/minority interest ————— — After tax other income/expense -267 K0000 0 Net income before discontinued operations -5.42 M-167.33 M-139.99 M-42.33 M-18.36 M -368 M Discontinued operations ————— — Net income -5.42 M-167.33 M-139.99 M-42.33 M-18.36 M -368 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.42 M-167.33 M-139.99 M-42.33 M-18.36 M -368 M Basic earnings per share (Basic EPS) -0.02-0.55-0.41-0.13-0.05 -1.14 Diluted earnings per share (Diluted EPS) -0.02-0.55-0.41-0.13-0.05 -1.14 Average basic shares outstanding 286.42 M302.29 M342.2 M321.2 M367.47 M — Diluted shares outstanding 286.42 M302.29 M342.2 M321.2 M367.47 M — EBITDA -10.91 M-26.16 M-27.37 M-34.36 M-50.92 M -138.81 M EBIT -11.29 M-26.5 M-27.74 M-34.84 M-54.73 M -143.8 M Cost of revenue 1.12 M1.12 M1.07 M968 K1.04 M 4.2 M Other cost of goods sold ———-13 K-30 K — Depreciation & amortization (cash flow) 376 K338 K369 K480 K3.8 M 4.99 M