QBTS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 288.67 M338.61 M346.72 M366.74 M366.74 M 366.74 M Enterprise value 1.92 B4.17 B7.76 B8.99 B4.99 B 7.4 B Price to earnings ratio -11.52-13.19-17.52-23.56-12.66 -18.43 Price to sales ratio 86.4171.46284.2341.62384.7 559.98 Price to cash flow ratio 31.0369.7145.29-116.69-50.5 -73.5 Price to book ratio 5.974.184.449.861.45 2.11 Enterprise value to EBITDA ratio -27.53-53.91-92.02-91-35.69 -53.31 Return on assets % -0.02-0.2-0.16-0.05-0.02 -0.02 Return on equity % -0.03-0.24-0.21-0.05-0.02 -0.02 Return on invested capital % ———-423.53-27.35 -27.35 Gross margin % 92.5163.8471.3864.8363.61 63.61 Operating margin % -75.27-856.28-741.8-1 265.95-1 914.87 -1 914.87 EBITDA margin % -72.76-845.36-731.93-1 248.51-1 781.81 -1 781.81 Net margin % -36.14-5 406.43-3 743.94-1 538.01-642.3 -642.3 Quick ratio 20.6142.8654.4942.2521.31 21.31 Current ratio 20.7342.9954.6842.3821.41 21.41 Inventory turnover ———-0-0.01 -0.01 Asset turnover 0.060000 0 Debt to assets ratio 0.090.040.040.040.03 0.03 Debt to equity ratio 0.150.050.050.040.03 0.03 Long term debt to total assets ratio 00-0-0-0 -0 Long term debt to total equity ratio 00-0-0-0 -0 Operating cash flow per share -0.07-0.05-0.06-0.06-0.12 -0.29 EBIT per share -0.04-0.09-0.08-0.11-0.15 -0.43 EBITDA per share -0.04-0.09-0.08-0.11-0.14 -0.41 Total debt per share 0.110.110.090.110.1 0.1 Cash per share 1.062.712.442.751.6 1.6 Net current asset value per share 1.092.742.482.791.65 1.65 Tangible book value per share 0.722.31.962.653.06 3.06 Working capital per share 1.032.682.432.721.57 1.57 Book value per share 0.722.31.962.653.06 3.06