Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 83.5 M80.2 M80.9 M81.3 M78.4 M 320.8 M Research & development ————— — Operating income 19.6 M13.7 M26.4 M37.3 M17.7 M 95.1 M Non-Operating Income, Total ———-14.8 M— — Interest expense, net of interest capitalized 12.4 M13.2 M12.8 M12.1 M10 M 48.1 M Non-Operating Income, excl. Interest Expenses ———-26.9 M— — Unusual income/expense ————— — Pretax income 6.8 M200 K13.2 M12.3 M7.9 M 33.6 M Equity in earnings ————— — Taxes 1 M300 K3 M1.2 M1.7 M 6.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.8 M-100 K10.2 M11.1 M6.2 M 27.4 M Discontinued operations ————— — Net income 5.8 M-100 K10.2 M11.1 M6.2 M 27.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.8 M-100 K10.2 M11.1 M6.2 M 27.4 M Basic earnings per share (Basic EPS) 0.1200.210.240.13 0.58 Diluted earnings per share (Diluted EPS) 0.1100.210.220.13 0.56 Average basic shares outstanding 48 M47.6 M47.5 M47.6 M47.7 M — Diluted shares outstanding 50.7 M47.6 M49.7 M49.9 M49.6 M — EBITDA 39.3 M34.4 M45.7 M61.8 M36.1 M 178 M EBIT 19.6 M13.7 M26.4 M37.3 M17.7 M 95.1 M Cost of revenue 500 M448.1 M454.1 M494.4 M458.1 M 1.85 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.7 M20.7 M19.3 M24.5 M18.4 M 82.9 M