Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 2.52 M2.59 M3.17 M58 K2.84 M2.27 M2.14 M 7.31 M Research & development 1.33 M947 K3 M232 K7.48 M4.53 M4.85 M 17.1 M Operating income -3.84 M-6.64 M-5.91 M-12.76 M-10.14 M-6.66 M-6.87 M -36.43 M Non-Operating Income, Total -2 000-78 K-3.6 M236 K115 K-1 000-25 K 325 K Interest expense, net of interest capitalized 162 K163 K165 K168 K160 K317 K317 K 962 K Non-Operating Income, excl. Interest Expenses -162 K-163 K-3.92 M-168 K-160 K-317 K-317 K -962 K Unusual income/expense -2 000-78 K154 K236 K115 K-1 000-25 K 325 K Pretax income -9.2 M-5.31 M-6.46 M-12.23 M-9.79 M-6.28 M-2.89 M -31.19 M Equity in earnings 0000——— — Taxes 12 K20 K-2.41 M-174 K10 K48 K6 000 -110 K Non-controlling/minority interest -205 K-686 K728 K40 K19 K90 K1.33 M 1.48 M After tax other income/expense ——————— — Net income before discontinued operations -9.01 M-4.64 M-4.78 M-290 K-9.82 M-6.42 M-4.23 M -20.75 M Discontinued operations -27 K-29 K-28 K-56 K-30 K-29 K-30 K -145 K Net income -9.01 M-4.64 M-4.78 M-290 K-9.82 M-6.42 M-4.23 M -20.75 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -9.01 M-4.64 M-4.78 M-290 K-9.82 M-6.42 M-4.23 M -20.75 M Basic earnings per share (Basic EPS) -0.37-0.19-0.19-0.29-0.19-0.13-0.08 -0.69 Diluted earnings per share (Diluted EPS) -0.37-0.19-0.19-0.29-0.19-0.13-0.08 -0.69 Average basic shares outstanding 24.06 M24.15 M25.24 M29.42 M51.18 M51.23 M51.23 M — Diluted shares outstanding 24.06 M24.15 M25.24 M29.42 M51.18 M51.23 M51.23 M — EBITDA -12.54 M-5.62 M-3.04 M-3.27 M-2.64 M-2.14 M-2.02 M -10.07 M EBIT -12.32 M-5.63 M-6.12 M-3.41 M-2.67 M-2.17 M-2.06 M -10.31 M Cost of revenue 37 K38 K0—70 K55 K48 K — Other cost of goods sold 20 M00—20 K00 — Depreciation & amortization (cash flow) -219 K11 K32 K142 K32 K33 K32 K 239 K