RHI

Value 202020212022202320242025 TTM Total revenue 5.11 B6.46 B7.25 B6.42 B5.8 B5.38 B 5.33 B Gross profit 2.01 B2.7 B3.09 B2.58 B2.25 B2 B 1.98 B Operating expenses 1.67 B1.96 B2.13 B2.12 B2.01 B1.93 B 1.92 B Selling/general/admin expenses 1.67 B1.95 B2.12 B2.11 B2 B1.93 B 1.91 B Research & development —————— — Operating income 421.76 M805.82 M890.61 M555.49 M336.77 M76.46 M 74.49 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 421.88 M803.78 M896.96 M576.58 M357.67 M194.35 M 203.51 M Equity in earnings —————— — Taxes 115.61 M205.15 M239.04 M165.44 M106.07 M61.36 M 74.08 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 306.28 M598.63 M657.92 M411.15 M251.6 M132.99 M 129.43 M Discontinued operations —————— — Net income 306.28 M598.63 M657.92 M411.15 M251.6 M132.99 M 129.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 306.28 M598.63 M657.92 M411.15 M251.6 M132.99 M 129.43 M Basic earnings per share (Basic EPS) 2.725.426.083.92.451.33 1.3 Diluted earnings per share (Diluted EPS) 2.75.366.033.882.441.33 1.3 Average basic shares outstanding 112.73 M110.48 M108.21 M105.53 M102.66 M100.12 M — Diluted shares outstanding 113.32 M111.72 M109.17 M106.07 M103.03 M100.31 M — EBITDA 405.99 M787.69 M1.02 B534.06 M289.46 M123.34 M 120.27 M EBIT 342.49 M733.24 M974.32 M479.81 M236.19 M71.44 M 66.7 M Cost of revenue 3.1 B3.77 B4.14 B3.82 B3.55 B3.38 B 3.34 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63.5 M54.45 M49.06 M54.25 M53.27 M51.9 M 53.57 M