Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 237.55 M239.57 M237.09 M297.35 M336 M307.35 M 1.18 B Research & development —————— — Operating income -185.23 M237.16 M137.99 M287.41 M16.2 M-94.77 M 346.83 M Non-Operating Income, Total 225.54 M59.7 M87.01 M-80.05 M38.6 M80.09 M 125.65 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 216.47 M41.22 M70.2 M-118.86 M11.72 M80.09 M 43.16 M Unusual income/expense 9.07 M18.48 M16.81 M38.8 M26.88 M— — Pretax income 56.78 M306.41 M236.87 M206.32 M154.24 M86.89 M 684.32 M Equity in earnings —————— — Taxes -23.93 M-11.6 M8.07 M115.75 M44.76 M18.97 M 187.55 M Non-controlling/minority interest 1.09 M3.17 M3.33 M1.23 M6.8 M11.62 M 22.99 M After tax other income/expense —————— — Net income before discontinued operations 78.81 M311.72 M221.54 M84.99 M102.68 M56.29 M 465.5 M Discontinued operations —————— — Net income 78.81 M311.72 M221.54 M84.99 M102.68 M56.29 M 465.5 M Dilution adjustment -15.61 M00000 0 Preferred dividends 26.68 M27.82 M27.88 M31.88 M34.85 M36.1 M 130.7 M Diluted net income available to common stockholders 36.52 M283.9 M193.66 M53.12 M67.83 M20.19 M 334.8 M Basic earnings per share (Basic EPS) 0.070.540.360.080.120.04 0.6 Diluted earnings per share (Diluted EPS) 0.070.530.350.090.120.04 0.6 Average basic shares outstanding 524.1 M530.17 M541.84 M537.88 M556.72 M558.35 M — Diluted shares outstanding 530.6 M537.35 M551.3 M546.09 M565.93 M568.26 M — EBITDA -164.75 M260.95 M161.12 M114.85 M108.84 M-1.23 M 383.6 M EBIT -185.23 M237.16 M137.99 M78.87 M16.2 M-94.77 M 138.29 M Cost of revenue 25.54 M28.03 M28.67 M37.78 M126.32 M101.78 M 294.55 M Other cost of goods sold 27.58 M28.92 M29.77 M38.65 M106.36 M102 M 276.77 M Depreciation & amortization (cash flow) 24.57 M23.79 M23.13 M35.98 M92.64 M93.55 M 245.31 M