Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 24.43 M38.52 M38.7 M42.47 M42.32 M 42.32 M Research & development ————— — Operating income 25.98 M28.12 M9.3 M21.06 M24.62 M 24.62 M Non-Operating Income, Total 3.38 M-575 K422 K145 K-1.6 M -1.6 M Interest expense, net of interest capitalized 2.55 M3.27 M1.06 M1.34 M2.32 M 2.32 M Non-Operating Income, excl. Interest Expenses 124 K-4.02 M-833 K-907 K-2.03 M -2.03 M Unusual income/expense 704 K176 K199 K1.05 M432 K 432 K Pretax income 29.36 M27.55 M9.72 M21.2 M23.02 M 23.02 M Equity in earnings ————— — Taxes 5.9 M6.3 M1.52 M3.77 M4.29 M 4.29 M Non-controlling/minority interest 519 K646 K512 K147 K-54 K -54 K After tax other income/expense 695 K-589 K305 K-1.65 M-958 K -958 K Net income before discontinued operations 22.94 M20.59 M7.68 M17.29 M18.79 M 18.79 M Discontinued operations ————— — Net income 22.94 M20.59 M7.68 M17.29 M18.79 M 18.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.94 M20.59 M7.68 M17.29 M18.79 M -1.35 M Basic earnings per share (Basic EPS) 0.460.430.160.370.4 0.4 Diluted earnings per share (Diluted EPS) 0.450.420.160.350.39 0.39 Average basic shares outstanding 49.89 M48.19 M47.05 M46.97 M46.94 M — Diluted shares outstanding 51.21 M49.55 M48.82 M48.73 M48.62 M — EBITDA 32.5 M35.53 M16.93 M28.78 M33.84 M — EBIT 25.98 M28.12 M9.3 M21.02 M26.76 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.52 M7.41 M7.63 M7.76 M7.09 M 7.09 M