RMD

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.34 B1.42 B1.43 B1.46 B 5.65 B Gross profit 820.82 M878.72 M890.98 M861.22 M 3.45 B Operating expenses 374.28 M387.06 M391.17 M412.51 M 1.57 B Selling/general/admin expenses 259.19 M278.4 M285.65 M296.28 M 1.12 B Research & development 87.32 M90.97 M94.27 M105.73 M 378.29 M Operating income 446.54 M491.66 M499.81 M448.71 M 1.89 B Non-Operating Income, Total 256 K4.49 M2.5 M25.45 M 32.7 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 4.09 M9.77 M3.88 M24.12 M 41.85 M Unusual income/expense -3.84 M-5.28 M-1.37 M1.34 M -9.15 M Pretax income 446.79 M496.15 M502.31 M474.16 M 1.92 B Equity in earnings 1.49 M1.51 M1.72 M2.23 M 6.96 M Taxes 98.26 M103.56 M103.58 M90.73 M 396.12 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 348.54 M392.59 M398.73 M383.43 M 1.52 B Discontinued operations ———— — Net income 348.54 M392.59 M398.73 M383.43 M 1.52 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 348.54 M392.59 M398.73 M383.43 M 1.52 B Basic earnings per share (Basic EPS) 2.382.692.742.66 10.47 Diluted earnings per share (Diluted EPS) 2.372.682.742.64 10.43 Average basic shares outstanding 146.18 M145.84 M145.34 M145.52 M — Diluted shares outstanding 146.9 M146.37 M145.72 M146.05 M — EBITDA 494.24 M541.54 M558.79 M493.49 M 2.09 B EBIT 446.54 M491.66 M499.81 M448.71 M 1.89 B Cost of revenue 514.76 M544.08 M540.43 M602.43 M 2.2 B Other cost of goods sold 506.94 M536.28 M532.58 M594.13 M 2.17 B Depreciation & amortization (cash flow) 47.7 M49.88 M58.98 M44.78 M 201.34 M