Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 339.28 M326.95 M347.61 M340.52 M333.03 M 1.35 B Research & development 81.98 M77.54 M79.91 M77.56 M81.71 M 316.72 M Operating income 10.34 M36.96 M30.81 M42.44 M50.03 M 160.24 M Non-Operating Income, Total -14.71 M-21.29 M-13.76 M-14.55 M-15.92 M -65.52 M Interest expense, net of interest capitalized 16.11 M16.47 M13.94 M13.76 M14.8 M 58.97 M Non-Operating Income, excl. Interest Expenses -16.11 M-16.47 M-13.94 M-13.76 M-14.8 M -58.97 M Unusual income/expense 1.4 M-4.82 M179 K-796 K-1.11 M -6.55 M Pretax income -4.37 M15.68 M17.05 M27.89 M34.11 M 94.72 M Equity in earnings ————— — Taxes 5.96 M2.48 M-513 K4.92 M3.49 M 10.38 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.33 M13.19 M17.56 M22.97 M30.62 M 84.34 M Discontinued operations ————— — Net income -10.33 M13.19 M17.56 M22.97 M30.62 M 84.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.33 M13.19 M17.56 M22.97 M30.62 M 84.34 M Basic earnings per share (Basic EPS) -0.110.150.190.250.36 0.95 Diluted earnings per share (Diluted EPS) -0.110.140.190.260.35 0.94 Average basic shares outstanding 91.02 M90.71 M90.14 M89.48 M84.66 M — Diluted shares outstanding 91.02 M92.06 M91.96 M91.21 M86.99 M — EBITDA 107.36 M134.31 M129.58 M241.48 M147.34 M 652.71 M EBIT 10.34 M36.96 M30.81 M42.44 M50.03 M 160.24 M Cost of revenue 180.45 M178.95 M180.33 M183.51 M179.43 M 722.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 97.02 M97.35 M98.77 M199.03 M97.31 M 492.47 M