Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.83 M8.82 M9.05 M10.45 M9.68 M10.33 M 39.51 M Research & development —————— — Operating income 11.23 M17.73 M10.7 M25.89 M19.64 M17.72 M 73.95 M Non-Operating Income, Total -6.11 M-17.51 M-6.25 M-9.06 M-5.46 M-7.04 M -27.81 M Interest expense, net of interest capitalized 6.42 M6.8 M6.99 M7.14 M6.4 M6.57 M 27.1 M Non-Operating Income, excl. Interest Expenses -6.26 M-12.15 M-6.62 M-8.1 M-5.93 M-6.81 M -27.45 M Unusual income/expense -6.26 M-12.15 M-6.62 M-8.1 M-5.93 M-6.81 M -27.45 M Pretax income 4.96 M5.58 M4.08 M17.78 M13.71 M10.92 M 46.5 M Equity in earnings -40 K893 K49 K45 K33 K0 127 K Taxes 265 K1.38 M1.05 M6.75 M4.02 M2.43 M 14.26 M Non-controlling/minority interest 174 K817 K888 K1.58 M1.2 M1.2 M 4.86 M After tax other income/expense —————— — Net income before discontinued operations 4.52 M3.38 M2.15 M9.45 M8.49 M7.29 M 27.38 M Discontinued operations —————— — Net income 4.52 M3.38 M2.15 M9.45 M8.49 M7.29 M 27.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.7 M3.54 M2.35 M10.03 M8.95 M7.67 M 29.01 M Basic earnings per share (Basic EPS) 0.040.030.020.090.070.07 0.25 Diluted earnings per share (Diluted EPS) 0.040.030.020.080.080.06 0.24 Average basic shares outstanding 110.91 M110.99 M109.93 M110.39 M109.52 M109.73 M — Diluted shares outstanding 119.35 M118.72 M117.8 M118.06 M117.3 M119.52 M — EBITDA 17.28 M24.66 M17.75 M50.69 M25.91 M24.41 M 118.76 M EBIT 11.23 M17.73 M10.7 M25.89 M19.64 M17.72 M 73.95 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.06 M6.93 M7.05 M24.81 M6.27 M6.68 M 44.81 M