RVTY

Value 202020212022202320242025 TTM Total revenue 3.78 B5.07 B3.31 B2.75 B2.76 B2.86 B 2.9 B Gross profit 2.11 B5.07 B1.99 B2.75 B2.76 B2.86 B 1.93 B Operating expenses 1.34 B1.91 B1.64 B1.7 B1.59 B1.55 B 1.81 B Selling/general/admin expenses 917.89 M1.23 B1.03 B1.02 B994.07 M991.89 M 996.05 M Research & development 205.39 M274.97 M221.62 M216.58 M196.84 M215.84 M 220.13 M Operating income 978.58 M1.33 B742.7 M300.56 M346.74 M356.63 M 360.29 M Non-Operating Income, Total -72.22 M-52.49 M-90.86 M-117.59 M-30.61 M-88.36 M -94.4 M Interest expense, net of interest capitalized 49.71 M———96.28 M92.19 M 93.94 M Non-Operating Income, excl. Interest Expenses -98.41 M-49.13 M-82.96 M-79.61 M-30.61 M-88.36 M -90.37 M Unusual income/expense -23.52 M-3.36 M-7.9 M-37.98 M—— — Pretax income 906.36 M1.28 B651.84 M182.98 M316.13 M268.28 M 265.89 M Equity in earnings —————— — Taxes 178.27 M336.6 M139.16 M3.47 M33.05 M28.39 M 26.78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 728.1 M943.28 M512.68 M179.5 M283.07 M239.88 M 239.11 M Discontinued operations -211 K-126 K56.5 M513.59 M-12.69 M1.32 M 575 K Net income 727.89 M943.16 M569.18 M693.09 M270.38 M241.2 M 239.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 727.89 M943.16 M569.18 M693.09 M270.38 M241.2 M 239.68 M Basic earnings per share (Basic EPS) 6.538.124.515.562.212.07 2.08 Diluted earnings per share (Diluted EPS) 6.498.084.55.552.22.07 2.08 Average basic shares outstanding 111.51 M116.17 M126.16 M124.7 M122.76 M116.54 M — Diluted shares outstanding 112.08 M116.67 M126.43 M124.81 M122.82 M116.59 M — EBITDA 2.69 B3.51 B2.07 B1.48 B1.59 B1.71 B 528.49 M EBIT 2.44 B3.16 B1.67 B1.05 B1.16 B1.31 B 115.51 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 246.51 M358 M427 M431.77 M427.85 M405.34 M 412.97 M