Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 182.56 M179.35 M178.06 M187.32 M182.61 M 727.34 M Research & development 72.25 M79.09 M83.15 M89.36 M95.77 M 347.37 M Operating income -87.48 M-80.62 M-73.31 M-79.9 M-79.72 M -313.54 M Non-Operating Income, Total 492 K-327 K-520 K-745 K7.6 M 6.01 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00005.11 M 5.11 M Unusual income/expense 492 K-327 K-520 K-745 K2.49 M 898 K Pretax income -74.7 M-68.75 M-63.45 M-72.81 M-70.4 M -275.41 M Equity in earnings ————— — Taxes 133.49 M3.27 M-3.16 M37.42 M5.76 M 43.3 M Non-controlling/minority interest ————— — After tax other income/expense -549 K266 K834 K-3.24 M-169 K -2.31 M Net income before discontinued operations -208.19 M-72.02 M-60.29 M-110.23 M-76.16 M -318.71 M Discontinued operations ————— — Net income -208.19 M-72.02 M-60.29 M-110.23 M-76.16 M -318.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -208.19 M-72.02 M-60.29 M-110.23 M-76.16 M -318.71 M Basic earnings per share (Basic EPS) -0.63-0.22-0.18-0.34-0.23 -0.97 Diluted earnings per share (Diluted EPS) -0.63-0.22-0.18-0.34-0.23 -0.97 Average basic shares outstanding 327.98 M330.94 M332.73 M330.11 M337 M — Diluted shares outstanding 327.98 M330.94 M332.73 M330.11 M337 M — EBITDA -83.96 M-76.19 M-65.75 M-47.9 M-69.97 M -259.82 M EBIT -87.48 M-80.62 M-73.31 M-79.9 M-79.72 M -313.54 M Cost of revenue 56.53 M60.47 M67.85 M74.32 M77.97 M 280.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.52 M4.42 M7.56 M31.99 M9.75 M 53.72 M