Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 376.52 M389.44 M402.81 M414.16 M407.32 M403.84 M 1.63 B Research & development —————— — Operating income 100.32 M69.37 M78.17 M79.94 M75.94 M71.93 M 305.98 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 17.44 M16.29 M15.71 M14.95 M14.62 M14.16 M 59.45 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 82.88 M53.08 M62.46 M64.99 M61.31 M57.77 M 246.54 M Equity in earnings —————— — Taxes 21.86 M13.87 M16.74 M15.06 M15.76 M15.07 M 62.63 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 61.01 M39.21 M45.72 M49.93 M45.56 M42.7 M 183.91 M Discontinued operations —————— — Net income 61.01 M39.21 M45.72 M49.93 M45.56 M42.7 M 183.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 61.01 M39.21 M45.72 M49.93 M45.56 M42.7 M 183.91 M Basic earnings per share (Basic EPS) 0.60.390.460.50.470.44 1.87 Diluted earnings per share (Diluted EPS) 0.580.380.440.490.450.43 1.81 Average basic shares outstanding 102.02 M101.61 M100.46 M100.66 M97.8 M96.73 M — Diluted shares outstanding 104.97 M104.44 M103.24 M103.82 M100.77 M99.72 M — EBITDA 528.63 M482.79 M503.18 M98.6 M506.07 M500.26 M 1.61 B EBIT 502.18 M457.66 M478.51 M74.27 M482.44 M474.98 M 1.51 B Cost of revenue 461.06 M424.33 M452.32 M452.97 M459.91 M427.61 M 1.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 25.57 M25.36 M24.67 M24.33 M23.63 M25.28 M 97.91 M