Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 33.01 M35.66 M40.05 M45.69 M39.38 M 160.79 M Research & development ————— — Operating income 112.75 M86.53 M72.96 M63.94 M98.42 M 321.84 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 29.07 M29.98 M30.02 M28.87 M28.34 M 117.21 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 96.19 M70.17 M55.93 M50.46 M82.09 M 258.66 M Equity in earnings 12.51 M13.62 M12.99 M15.4 M12.01 M 54.02 M Taxes 21.45 M12.29 M11.75 M12.72 M18.32 M 55.08 M Non-controlling/minority interest 18.05 M17.31 M15.39 M17.57 M19.78 M 70.04 M After tax other income/expense ————— — Net income before discontinued operations 56.68 M40.57 M28.79 M20.17 M43.99 M 133.53 M Discontinued operations 0000— — Net income 56.68 M40.57 M28.79 M20.17 M43.99 M 133.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.54 M39.75 M28.09 M19.49 M42.8 M 130.13 M Basic earnings per share (Basic EPS) 0.440.320.230.170.35 1.07 Diluted earnings per share (Diluted EPS) 0.440.320.230.170.35 1.07 Average basic shares outstanding 126.2 M123.36 M120.48 M122.65 M120.66 M — Diluted shares outstanding 126.2 M123.36 M120.48 M122.65 M120.66 M — EBITDA 113.67 M85.87 M73.89 M66.58 M100.05 M 326.38 M EBIT 112.75 M84.94 M72.96 M63.94 M98.42 M 320.25 M Cost of revenue 1.17 B1.18 B1.22 B1.25 B1.25 B 4.9 B Other cost of goods sold 1.17 B1.18 B1.22 B1.25 B1.25 B 4.9 B Depreciation & amortization (cash flow) 926 K929 K927 K2.64 M1.63 M 6.13 M