SHW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 250.6 M249.33 M247.89 M247.77 M246.64 M242.76 M 242.76 M Enterprise value 98.08 B93.17 B94.91 B89.4 B90.54 B83.29 B 91.74 B Price to earnings ratio 3334.0633.7831.5830.7931.76 31.81 Price to sales ratio 3.853.773.753.453.34— — Price to cash flow ratio 28.1628.3926.423.5121.9522 22.03 Price to book ratio 5.515.195.1217.654.484.94 4.95 Enterprise value to EBITDA ratio 13.417.9127.623.1922.09— — Return on assets % 0.020.030.030.020.020.03 0.03 Return on equity % 0.120.170.190.10.120.22 0.22 Return on invested capital % 9.111.8611.864.639.2412.2 12.2 Gross margin % 48.2349.3849.1648.4749.0749.17 49.17 Operating margin % 12.4914.4814.176.5912.2815.15 15.15 EBITDA margin % 15.6917.2116.779.4415.6817.95 17.95 Net margin % 9.511.9513.18.529.4412.43 12.43 Quick ratio 0.450.480.520.530.530.46 0.46 Current ratio 0.770.780.820.870.860.73 0.73 Inventory turnover 1.141.291.361.261.21.36 1.36 Asset turnover 0.220.250.250.210.220.25 0.25 Debt to assets ratio 0.320.310.360.360.350.31 0.31 Debt to equity ratio 1.91.782.112.032.12.16 2.16 Long term debt to total assets ratio 0.360.350.370.370.350.36 0.36 Long term debt to total equity ratio 2.172.042.182.12.12.55 2.55 Operating cash flow per share -0.244.435.254.360.565.48 15.65 EBIT per share 2.663.663.61.392.834.2 12.01 EBITDA per share 3.34.324.282.113.584.95 14.93 Total debt per share 3131.1537.4237.2237.5833.85 33.85 Cash per share 0.791.070.970.830.871.19 1.19 Net current asset value per share 23.9225.5724.6823.9926.228.45 28.45 Tangible book value per share 16.3617.5117.7718.3617.8615.67 15.67 Working capital per share -7.28-7.05-5.33-3.65-4.17-10.68 -10.68 Book value per share 16.3617.5117.7718.3617.8615.67 15.67