Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 526 M505.3 M485.3 M656.6 M509.6 M 2.16 B Research & development ————— — Operating income 48.1 M2.8 M23.9 M318.3 M36.9 M 381.9 M Non-Operating Income, Total -3.3 M2.4 M1.4 M500 K300 K 4.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3.3 M2.4 M1.4 M500 K300 K 4.6 M Unusual income/expense ————— — Pretax income 45.6 M5.1 M25.2 M322.2 M40.8 M 393.3 M Equity in earnings ————— — Taxes 12.1 M14.2 M5.2 M72.2 M9.1 M 100.7 M Non-controlling/minority interest ————— — After tax other income/expense -7 M3.5 M1 M-500 K-2.3 M 1.7 M Net income before discontinued operations 33.5 M-9.1 M20 M250 M31.7 M 292.6 M Discontinued operations ————— — Net income 33.5 M-9.1 M20 M250 M31.7 M 292.6 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders 33.5 M-9.1 M20 M250 M31.7 M 292.6 M Basic earnings per share (Basic EPS) 0.79-0.220.496.070.79 7.13 Diluted earnings per share (Diluted EPS) 0.78-0.220.496.030.78 7.08 Average basic shares outstanding 42.5 M41.1 M40.8 M41.3 M40 M — Diluted shares outstanding 42.7 M41.1 M41.2 M41.6 M40.4 M — EBITDA 88.4 M40.5 M64.5 M334.8 M76.2 M 516 M EBIT 51.4 M3.5 M27.6 M298.2 M41.5 M 370.8 M Cost of revenue 942.8 M943.2 M873 M1.36 B997.1 M 4.17 B Other cost of goods sold ————32.7 M — Depreciation & amortization (cash flow) 37 M37 M36.9 M36.6 M34.7 M 145.2 M