SITC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 42.62 M33.47 M27.1 M20.46 M13.02 M10.69 M 71.27 M Gross profit 42.62 M33.47 M27.1 M20.46 M13.02 M10.69 M 71.27 M Operating expenses 34.5 M33.49 M137.03 M34.26 M36.3 M19.07 M 226.66 M Selling/general/admin expenses 9.39 M9.42 M10.29 M10.73 M8.9 M9.23 M 39.16 M Research & development —————— — Operating income 8.12 M-16 K-109.93 M-13.8 M-23.29 M-8.38 M -155.4 M Non-Operating Income, Total -5.96 M-6.47 M-3.94 M-9.37 M197 K-162 K -13.27 M Interest expense, net of interest capitalized 5.57 M5.31 M3.98 M456 K00 4.43 M Non-Operating Income, excl. Interest Expenses -5.2 M-5.1 M-7.91 M-9.82 M1.19 M1.61 M -14.93 M Unusual income/expense -753 K-1.37 M——-994 K-1.78 M — Pretax income 3.23 M46.68 M-5.97 M133.69 M756 K-1.19 M 127.29 M Equity in earnings 39 K-68 K-499 K-253 K-152 K-449 K -1.35 M Taxes 149 K179 K190 K-744 K-182 K118 K -618 K Non-controlling/minority interest ———0—— — After tax other income/expense —————— — Net income before discontinued operations 3.08 M46.5 M-6.16 M134.43 M938 K-1.3 M 127.91 M Discontinued operations 0000—— — Net income 3.08 M46.5 M-6.16 M134.43 M938 K-1.3 M 127.91 M Dilution adjustment 0000—— — Preferred dividends 0000—— — Diluted net income available to common stockholders 3.08 M46.5 M-6.16 M134.43 M934 K-1.52 M 127.69 M Basic earnings per share (Basic EPS) 0.060.88-0.132.550.02-0.03 2.41 Diluted earnings per share (Diluted EPS) 0.060.88-0.132.550.02-0.03 2.41 Average basic shares outstanding 52.44 M52.45 M52.45 M52.45 M52.47 M52.48 M — Diluted shares outstanding 52.44 M52.45 M52.45 M52.45 M52.47 M52.48 M — EBITDA ————-18.27 M-4.49 M — EBIT 8.12 M-16 K-109.93 M-13.8 M-23.29 M-8.38 M -155.4 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ————5.02 M3.89 M —