SITC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 42.62 M33.47 M27.1 M20.46 M13.02 M 94.04 M Gross profit 42.62 M33.47 M27.1 M20.46 M13.02 M 94.04 M Operating expenses 34.5 M33.49 M137.03 M34.26 M36.3 M 241.08 M Selling/general/admin expenses 9.39 M9.42 M10.29 M10.73 M8.9 M 39.35 M Research & development ————— — Operating income 8.12 M-16 K-109.93 M-13.8 M-23.29 M -147.03 M Non-Operating Income, Total -5.96 M-6.47 M-3.94 M-9.37 M197 K -19.58 M Interest expense, net of interest capitalized 5.57 M5.31 M3.98 M456 K0 9.74 M Non-Operating Income, excl. Interest Expenses -5.2 M-5.1 M-3.94 M-9.37 M1.19 M -17.21 M Unusual income/expense -753 K-1.37 M——-994 K — Pretax income 3.23 M46.68 M-5.97 M133.69 M756 K 175.16 M Equity in earnings 39 K-68 K-499 K-253 K-152 K -972 K Taxes 149 K179 K190 K-744 K-182 K -557 K Non-controlling/minority interest ———0— — After tax other income/expense ————— — Net income before discontinued operations 3.08 M46.5 M-6.16 M134.43 M938 K 175.71 M Discontinued operations 0000— — Net income 3.08 M46.5 M-6.16 M134.43 M938 K 175.71 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders 3.08 M46.5 M-6.16 M134.43 M934 K 175.71 M Basic earnings per share (Basic EPS) 0.060.88-0.132.550.02 3.32 Diluted earnings per share (Diluted EPS) 0.060.88-0.132.550.02 3.32 Average basic shares outstanding 52.44 M52.45 M52.45 M52.45 M52.47 M — Diluted shares outstanding 52.44 M52.45 M52.45 M52.45 M52.47 M — EBITDA ————-18.27 M — EBIT 8.12 M-16 K-109.93 M-13.8 M-23.29 M -147.03 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————5.02 M —