Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.8 M30.62 M31.89 M33.7 M40.9 M40.95 M 41.84 M Research & development —————— — Operating income 38.94 M45.14 M-30.89 M-21.15 M68.67 M-42.21 M -68.32 M Non-Operating Income, Total -8 0008.71 M10.25 M-2.9 M1.14 M10.05 M 11.13 M Interest expense, net of interest capitalized 44.56 M37.23 M33.02 M36.12 M36.99 M38.63 M 42.02 M Non-Operating Income, excl. Interest Expenses -44.37 M-37.23 M-32.79 M-38.49 M-35.31 M-36.53 M -39.94 M Unusual income/expense -201 K8.71 M10.01 M-532 K-540 K7.95 M 9.05 M Pretax income -294.98 M126.19 M-54.31 M-20.85 M-3.04 M-72.16 M -100.45 M Equity in earnings ————-895 K-1.37 M -1.25 M Taxes 389 K583 K86 K253 K239 K330 K 463 K Non-controlling/minority interest ————-1.22 M-1.71 M -1.44 M After tax other income/expense ——498 K53 K35 K-364 K -299 K Net income before discontinued operations -295.37 M125.61 M-54.4 M-21.11 M-2.06 M-70.78 M -99.48 M Discontinued operations —————— — Net income -295.37 M125.61 M-54.4 M-21.11 M-2.06 M-70.78 M -99.48 M Dilution adjustment —-13.47 M-31 K-4.99 M111 K0 — Preferred dividends —718 K4.54 M05.64 M5.64 M — Diluted net income available to common stockholders -295.37 M111.42 M-58.97 M-26.1 M-7.58 M-76.42 M -123.87 M Basic earnings per share (Basic EPS) -144.0838.24-9.27-3.85-0.54-4.22 -5.84 Diluted earnings per share (Diluted EPS) -144.0837.92-9.27-3.85-0.54-4.22 -5.84 Average basic shares outstanding 2.05 M2.75 M6.36 M6.79 M14.11 M18.09 M — Diluted shares outstanding 2.05 M2.77 M6.36 M6.79 M14.11 M18.09 M — EBITDA -53.74 M-2.28 M7.55 M18.74 M29.22 M14.56 M -5.27 M EBIT -55.59 M-40.15 M-30.89 M-21.15 M-14.83 M-42.21 M -68.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.85 M37.87 M38.45 M39.89 M44.05 M56.77 M 63.04 M