Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.97 M2.9 M2.82 M3.04 M3.05 M 11.81 M Research & development ————— — Operating income 2.53 M872 K-2.56 M3.13 M-2.35 M -913 K Non-Operating Income, Total -2.07 M2 M5.17 M-8 M-231 K -1.06 M Interest expense, net of interest capitalized 739 K185 K000 185 K Non-Operating Income, excl. Interest Expenses -3.25 M-1.13 M-512 K-8.15 M-231 K -10.02 M Unusual income/expense 1.18 M3.13 M5.68 M149 K26 K 8.98 M Pretax income 458 K2.87 M2.6 M-4.87 M-2.58 M -1.98 M Equity in earnings ————— — Taxes 98 K189 K272 K-352 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 360 K2.68 M2.33 M-4.52 M-2.58 M -2.09 M Discontinued operations 95 K919 K4.81 M-1.51 M-51 K 4.17 M Net income 455 K3.6 M7.14 M-6.03 M-2.63 M 2.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.24 M2.58 M2.71 M-6.03 M-2.63 M -3.36 M Basic earnings per share (Basic EPS) 0.241.391.42-1.87-0.18 0.76 Diluted earnings per share (Diluted EPS) 0.030.751.26-0.86-0.18 0.97 Average basic shares outstanding 1.86 M2.59 M5.04 M4.39 M14.86 M — Diluted shares outstanding 14.18 M4.66 M5.98 M4.39 M14.86 M — EBITDA 2.61 M956 K-2.49 M3.18 M-2.29 M -643 K EBIT 2.53 M872 K-2.56 M3.13 M-2.35 M -913 K Cost of revenue 20.99 M21.09 M123 K21.67 M294 K 43.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85 K84 K75 K53 K58 K 270 K