Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 445 M403 M288 M402 M464 M367 M 1.52 B Research & development —————— — Operating income 2.01 B1.76 B2.59 B917 M2.02 B1.78 B 7.3 B Non-Operating Income, Total -460 M-622 M-483 M-721 M-452 M401 M -1.25 B Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -609 M-784 M-632 M-761 M-607 M220 M -1.78 B Unusual income/expense 149 M162 M149 M40 M155 M181 M 525 M Pretax income 1.55 B1.14 B2.11 B196 M1.57 B1.38 B 5.25 B Equity in earnings 32 M10 M33 M37 M50 M86 M 206 M Taxes 280 M289 M404 M-145 M228 M187 M 674 M Non-controlling/minority interest -64 M-27 M-4 M-75 M-18 M14 M -83 M After tax other income/expense -67 M-77 M98 M14 M25 M— — Net income before discontinued operations 1.27 B880 M1.71 B416 M1.36 B1.17 B 4.66 B Discontinued operations —————— — Net income 1.27 B880 M1.71 B416 M1.36 B1.17 B 4.66 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.33 B880 M1.71 B416 M1.36 B1.17 B 4.66 B Basic earnings per share (Basic EPS) 1.210.81.550.381.211.03 4.17 Diluted earnings per share (Diluted EPS) 1.210.791.540.381.21.03 4.15 Average basic shares outstanding 1.1 B1.1 B1.1 B1.1 B1.12 B1.13 B — Diluted shares outstanding 1.1 B1.11 B1.11 B1.11 B1.13 B1.13 B — EBITDA 2.02 B1.77 B2.6 B949 M2.02 B1.79 B 7.37 B EBIT 2.01 B1.76 B2.59 B917 M2.02 B1.78 B 7.3 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8 M8 M8 M32 M7 M13 M 60 M