Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 445 M403 M288 M402 M464 M 1.56 B Research & development ————— — Operating income 2.01 B1.76 B2.59 B917 M2.02 B 7.29 B Non-Operating Income, Total -460 M-622 M-483 M-721 M-452 M -2.28 B Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -609 M-784 M-632 M-761 M-607 M -2.78 B Unusual income/expense 149 M162 M149 M40 M155 M 506 M Pretax income 1.55 B1.14 B2.11 B196 M1.57 B 5.01 B Equity in earnings 32 M10 M33 M37 M50 M 130 M Taxes 280 M289 M404 M-145 M228 M 776 M Non-controlling/minority interest -64 M-27 M-4 M-75 M-18 M -124 M After tax other income/expense -67 M-77 M98 M14 M25 M 60 M Net income before discontinued operations 1.27 B880 M1.71 B416 M1.36 B 4.36 B Discontinued operations ————— — Net income 1.27 B880 M1.71 B416 M1.36 B 4.36 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.33 B880 M1.71 B416 M1.36 B 4.36 B Basic earnings per share (Basic EPS) 1.210.81.550.381.21 3.94 Diluted earnings per share (Diluted EPS) 1.210.791.540.381.2 3.91 Average basic shares outstanding 1.1 B1.1 B1.1 B1.1 B1.12 B — Diluted shares outstanding 1.1 B1.11 B1.11 B1.11 B1.13 B — EBITDA 2.02 B1.77 B2.6 B949 M2.02 B 7.35 B EBIT 2.01 B1.76 B2.59 B917 M2.02 B 7.29 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8 M8 M8 M32 M7 M 55 M