Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 30.55 M31.85 M27.96 M26.8 M25.55 M 112.17 M Research & development 33.31 M20.12 M14.95 M12.08 M6.71 M 53.87 M Operating income -88.45 M-69.94 M-66.17 M-60.79 M-65.59 M -262.49 M Non-Operating Income, Total 7.25 M5.87 M5 M3.95 M2.73 M 17.55 M Interest expense, net of interest capitalized 3.24 M3.25 M3.25 M3.04 M1.83 M 11.37 M Non-Operating Income, excl. Interest Expenses 3.98 M2.58 M1.72 M784 K873 K 5.96 M Unusual income/expense 34 K40 K33 K119 K34 K 226 K Pretax income -84.44 M-67.32 M-64.42 M-62.68 M-64.69 M -259.1 M Equity in earnings ————— — Taxes 48 K-37 K041 K30 K 34 K Non-controlling/minority interest ————— — After tax other income/expense 14 K8 000-4 000-14 K11 K 1 000 Net income before discontinued operations -84.49 M-67.28 M-64.42 M-62.72 M-64.72 M -259.13 M Discontinued operations ————— — Net income -84.49 M-67.28 M-64.42 M-62.72 M-64.72 M -259.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -84.49 M-67.28 M-64.42 M-62.72 M-64.72 M -259.13 M Basic earnings per share (Basic EPS) -2.38-1.47-1.09-0.5-0.81 -3.87 Diluted earnings per share (Diluted EPS) -2.38-1.47-1.09-0.5-0.81 -3.87 Average basic shares outstanding 35.44 M45.64 M59.25 M51.24 M79.48 M — Diluted shares outstanding 35.44 M45.64 M59.25 M51.24 M79.48 M — EBITDA -84.22 M-65.77 M-62.05 M-56.81 M-61.68 M -246.31 M EBIT -88.45 M-69.94 M-66.17 M-60.79 M-65.59 M -262.49 M Cost of revenue 20.83 M14.21 M19.5 M18.24 M29.64 M 81.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.22 M4.17 M4.12 M3.97 M3.92 M 16.18 M