Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 196 M165 M194 M189 M210 M194 M 787 M Research & development —————— — Operating income 1.51 B607 M357 M1.02 B1.34 B1.99 B 4.7 B Non-Operating Income, Total 195 M113 M95 M60 M211 M129 M 495 M Interest expense, net of interest capitalized 433 M359 M403 M337 M382 M430 M 1.55 B Non-Operating Income, excl. Interest Expenses -329 M-305 M-357 M-247 M-271 M-368 M -1.24 B Unusual income/expense 91 M59 M49 M-30 M100 M67 M 186 M Pretax income 792 M467 M293 M237 M996 M674 M 2.2 B Equity in earnings 325 M393 M472 M414 M367 M547 M 1.8 B Taxes 57 M172 M482 M-10 M65 M112 M 649 M Non-controlling/minority interest 2 M46 M55 M—113 M145 M — After tax other income/expense 3 M33 M-39 M19 M-8 M— — Net income before discontinued operations 917 M473 M95 M352 M1.04 B797 M 2.28 B Discontinued operations —————— — Net income 917 M473 M95 M352 M1.04 B797 M 2.28 B Dilution adjustment 000000 0 Preferred dividends 11 M12 M18 M001 M 19 M Diluted net income available to common stockholders 906 M461 M77 M352 M1.04 B796 M 2.26 B Basic earnings per share (Basic EPS) 1.390.710.120.531.591.22 3.46 Diluted earnings per share (Diluted EPS) 1.390.710.120.531.581.21 3.44 Average basic shares outstanding 651.99 M652.66 M652.95 M652.7 M653.59 M653.82 M — Diluted shares outstanding 653.02 M653.22 M654.01 M653.83 M655.49 M655.72 M — EBITDA 1.65 B924 M770 M1.03 B1.56 B2.19 B 5.56 B EBIT 1.63 B907 M752 M1.02 B1.56 B2.19 B 5.52 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18 M17 M18 M19 M00 37 M