SST

Value 202020212022202320242025 TTM Total revenue ———401.97 M343.93 M266.13 M 266.13 M Gross profit ———145.34 M152.36 M100.39 M 100.39 M Operating expenses —13.33 M0546.51 M479.87 M398.56 M 397.86 M Selling/general/admin expenses ——35.81 M54.31 M47.35 M69.69 M 69.69 M Research & development —————— — Operating income —-13.33 M0-85.99 M-88.6 M-62.04 M -62.04 M Non-Operating Income, Total —37.51 M—-45.64 M-9.07 M-22.03 M -22.03 M Interest expense, net of interest capitalized ——16.87 M48.74 M31.56 M27.56 M 27.56 M Non-Operating Income, excl. Interest Expenses —3.16 M—-48.74 M-31.56 M-27.56 M -27.56 M Unusual income/expense —34.35 M-16.87 M-45.64 M-9.07 M-22.03 M -22.03 M Pretax income —24.19 M0-131.63 M-97.67 M-84.07 M -84.07 M Equity in earnings —————— — Taxes ——965 K-20.37 M-370 K-2.88 M -2.88 M Non-controlling/minority interest ——0——-15.85 M -15.85 M After tax other income/expense —————— — Net income before discontinued operations —21.03 M0-52.89 M-74.67 M-65.34 M -65.34 M Discontinued operations ———-174.33 M0— — Net income —21.03 M0-227.22 M-74.67 M-65.34 M -65.34 M Dilution adjustment —0———— — Preferred dividends —52.27 M———— — Diluted net income available to common stockholders —-31.24 M0-227.22 M-74.67 M-65.34 M -65.34 M Basic earnings per share (Basic EPS) —3.3—-24.8-10.7-8.32 -8.32 Diluted earnings per share (Diluted EPS) —3.3—-24.8-10.7-8.32 -8.32 Average basic shares outstanding —5.17 M—9.15 M6.96 M7.85 M 31.17 M Diluted shares outstanding —5.17 M—9.15 M6.96 M7.85 M 31.17 M EBITDA ———-319.3 M-248.03 M-219.44 M -163.44 M EBIT ———-401.18 M-327.51 M-298.16 M -297.46 M Cost of revenue ———256.63 M191.56 M165.73 M 165.73 M Other cost of goods sold ——521.11 M248.75 M191.56 M— — Depreciation & amortization (cash flow) ———81.88 M79.47 M78.72 M 134.02 M