Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 86.03 M87.83 M85.76 M96.64 M93.4 M90.5 M 366.3 M Research & development 36.81 M32.59 M33.03 M31.37 M31.9 M31.9 M 128.2 M Operating income 122.2 M138.06 M-122.89 M100.09 M141.6 M165.4 M 284.2 M Non-Operating Income, Total 4.03 M5.92 M6.34 M-4.89 M3.3 M3.2 M 7.94 M Interest expense, net of interest capitalized 37.97 M37.68 M37.72 M35.73 M34.1 M32.8 M 140.35 M Non-Operating Income, excl. Interest Expenses -34.2 M-32.83 M-32.19 M-40.84 M-31.1 M-30.2 M -134.33 M Unusual income/expense 256 K1.07 M811 K189 K300 K600 K 1.9 M Pretax income 90.64 M105.78 M-148.43 M75.33 M115.5 M132.5 M 174.9 M Equity in earnings —————— — Taxes 20.72 M45.11 M14.1 M12.1 M28.4 M30.3 M 84.9 M Non-controlling/minority interest —————— — After tax other income/expense -5.17 M-10.62 M-13.65 M-17.55 M-1.8 M1.2 M -31.8 M Net income before discontinued operations 69.92 M60.67 M-162.52 M63.22 M87.1 M102.1 M 89.9 M Discontinued operations —————— — Net income 69.92 M60.67 M-162.52 M63.22 M87.1 M102.1 M 89.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 69.92 M60.67 M-162.52 M63.24 M87.1 M102.1 M 89.91 M Basic earnings per share (Basic EPS) 0.470.41-1.120.450.60.7 0.63 Diluted earnings per share (Diluted EPS) 0.470.41-1.120.450.590.7 0.62 Average basic shares outstanding 148.5 M146.21 M145.66 M146.5 M145.6 M145.5 M — Diluted shares outstanding 148.82 M146.51 M145.66 M147.1 M146.6 M146.7 M — EBITDA 183.74 M192.58 M-49.93 M167.45 M191.4 M214.6 M 523.52 M EBIT 122.2 M138.06 M-122.89 M100.17 M141.6 M165.3 M 284.18 M Cost of revenue 638.67 M657.1 M672.6 M651.8 M648.5 M688.8 M 2.66 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 61.54 M54.52 M72.95 M67.35 M49.8 M49.3 M 239.4 M