STM

Value 202020212022202320242025 TTM Total revenue 10.22 B12.76 B16.13 B17.29 B13.27 B11.8 B — Gross profit 3.79 B5.33 B7.63 B8.29 B5.22 B4 B — Operating expenses 3.58 B4.09 B4.61 B5.29 B5.41 B5.76 B 590 M Selling/general/admin expenses 1.11 B1.32 B1.45 B1.63 B1.65 B1.63 B — Research & development 1.55 B1.72 B1.9 B2.1 B2.08 B2.04 B — Operating income 1.32 B2.42 B4.44 B4.61 B1.68 B175 M -590 M Non-Operating Income, Total 42 M20 M86 M20 M67 M134 M — Interest expense, net of interest capitalized 54 M42 M13 M55 M85 M55 M — Non-Operating Income, excl. Interest Expenses -12 M-22 M73 M-35 M-18 M79 M — Unusual income/expense —————— — Pretax income 1.27 B2.34 B4.49 B4.76 B1.88 B400 M 11.53 B Equity in earnings 2 M2 M2 M——— — Taxes 159 M331 M520 M541 M313 M220 M 3.92 B Non-controlling/minority interest 2 M6 M6 M11 M8 M14 M — After tax other income/expense 130 M153 M69 M125 M213 M100 M — Net income before discontinued operations 1.11 B2 B3.96 B4.21 B1.56 B166 M 7.61 B Discontinued operations —————— — Net income 1.11 B2 B3.96 B4.21 B1.56 B166 M 7.61 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.11 B2 B3.96 B4.21 B1.56 B167 M 7.61 B Basic earnings per share (Basic EPS) 1.242.214.374.661.730.19 — Diluted earnings per share (Diluted EPS) 1.22.164.194.461.660.18 8.05 Average basic shares outstanding 894.58 M904.33 M905.61 M903.51 M901.21 M893.29 M — Diluted shares outstanding 919.73 M924.84 M946.22 M944.2 M939.35 M923.05 M — EBITDA 1.18 B2.32 B4.24 B4.52 B1.49 B31 M — EBIT 212 M1.24 B3.03 B3 B-187 M-1.76 B — Cost of revenue 6.43 B7.43 B8.49 B9 B8.05 B7.8 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 967 M1.08 B1.21 B1.52 B1.68 B1.8 B 403 M