Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 23.76 M23.25 M23.37 M23.69 M25.02 M23.75 M 95.82 M Research & development —————— — Operating income 200.42 M95.46 M37.01 M158.67 M219.35 M84.33 M 499.35 M Non-Operating Income, Total -63.57 M-53.19 M-33.64 M-28.85 M-34.75 M-32.76 M -130 M Interest expense, net of interest capitalized 72.28 M71.61 M49 M——— — Non-Operating Income, excl. Interest Expenses -72.28 M-71.61 M-98.01 M-46.29 M-45.74 M-44.05 M -234.09 M Unusual income/expense 8.71 M18.42 M15.37 M17.44 M10.99 M11.29 M 55.09 M Pretax income 136.86 M42.27 M3.37 M129.81 M184.59 M51.57 M 369.35 M Equity in earnings 0———1.19 M-97 K — Taxes 27.67 M52.59 M-803 K32.71 M46.22 M9.45 M 87.57 M Non-controlling/minority interest -4.68 M2.55 M-2.52 M000 -2.52 M After tax other income/expense —————— — Net income before discontinued operations 88.77 M-12.88 M6.69 M104.95 M138.37 M42.12 M 292.13 M Discontinued operations 25.1 M-36.87 M263.78 M-1.47 M00 262.31 M Net income 113.87 M-12.88 M270.48 M103.48 M138.37 M42.12 M 554.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 113.87 M-12.88 M270.48 M103.48 M138.37 M42.12 M 554.45 M Basic earnings per share (Basic EPS) 1.58-0.183.751.431.910.58 7.67 Diluted earnings per share (Diluted EPS) 1.58-0.183.741.431.910.58 7.66 Average basic shares outstanding 72.01 M72.09 M72.21 M72.16 M72.44 M72.52 M — Diluted shares outstanding 72.14 M72.09 M72.41 M72.34 M72.57 M72.67 M — EBITDA —————— — EBIT 200.42 M95.46 M37.01 M158.67 M219.35 M84.33 M 499.35 M Cost of revenue 528.57 M657.67 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —