Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 54.37 M55.6 M52.44 M56.87 M 219.29 M Research & development ——5.6 M6.1 M — Operating income 29.63 M35.57 M90.83 M37.55 M 193.58 M Non-Operating Income, Total 265 K-490 K829 K-536 K 68 K Interest expense, net of interest capitalized 8.91 M7.91 M7.33 M6.56 M 30.71 M Non-Operating Income, excl. Interest Expenses -8.91 M-7.91 M-7.33 M-6.56 M -30.71 M Unusual income/expense 265 K-490 K829 K-536 K 68 K Pretax income 20.99 M27.17 M82.67 M32.12 M 162.94 M Equity in earnings ———— — Taxes 5.17 M6.54 M14.04 M8.52 M 34.25 M Non-controlling/minority interest 739 K18.56 M1.54 M3.07 M 23.91 M After tax other income/expense ———— — Net income before discontinued operations 15.08 M2.07 M67.09 M20.53 M 104.78 M Discontinued operations -27 K48 K-115 K-50 K -144 K Net income 15.06 M2.12 M66.98 M20.48 M 104.63 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 15.06 M2.12 M66.98 M20.48 M 104.63 M Basic earnings per share (Basic EPS) 1.260.175.561.7 8.69 Diluted earnings per share (Diluted EPS) 1.250.175.551.7 8.67 Average basic shares outstanding 12.01 M12.04 M12.05 M12.04 M — Diluted shares outstanding 12.05 M12.05 M12.06 M12.07 M — EBITDA 39.45 M45.56 M57.55 M60.76 M 203.32 M EBIT 29.63 M35.57 M48.1 M51.36 M 164.67 M Cost of revenue 127 M129.09 M132.66 M130.82 M 519.57 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 9.82 M9.98 M9.45 M9.4 M 38.65 M