Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 271.09 M284.63 M292.36 M305.27 M315.51 M332.17 M 339.88 M Research & development 38.5 M34.3 M42.2 M48.1 M49.1 M52.9 M — Operating income 152.66 M170.03 M196.75 M155.02 M191.58 M207.13 M 220.33 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 14.81 M12.54 M14.55 M25.17 M28.78 M29.58 M 30.14 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 137.84 M157.48 M182.2 M129.85 M162.8 M177.55 M 190.18 M Equity in earnings —————— — Taxes 28.37 M38.74 M41.32 M36.46 M38.13 M43.06 M 45.99 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 109.47 M118.75 M140.89 M93.39 M124.67 M134.49 M 144.2 M Discontinued operations —————— — Net income 109.47 M118.75 M140.89 M93.39 M124.67 M134.49 M 144.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 109.47 M118.75 M140.89 M93.39 M124.67 M134.49 M 144.2 M Basic earnings per share (Basic EPS) 2.592.823.362.222.963.18 3.4 Diluted earnings per share (Diluted EPS) 2.592.813.342.212.943.16 3.39 Average basic shares outstanding 42.3 M42.08 M41.89 M42.03 M42.15 M42.24 M — Diluted shares outstanding 42.35 M42.26 M42.21 M42.24 M42.4 M42.59 M — EBITDA 1.06 B1.1 B204.35 M158.86 M199.02 M208.35 M 279.44 M EBIT 1.01 B1.04 B151.33 M99.96 M138.69 M147.25 M 217.88 M Cost of revenue ——947.93 M996.15 M1.05 B1.07 B 1.1 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.64 M52.05 M52.47 M57.82 M60.33 M61.1 M 61.56 M