Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 78.25 M85.13 M83.64 M85.16 M85.96 M96.1 M 350.86 M Research & development —————— — Operating income 53.53 M57.71 M57.71 M38.19 M66.73 M76.7 M 239.32 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 7.34 M7.39 M7.33 M7.52 M7.9 M8.17 M 30.93 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 46.19 M50.31 M50.38 M30.66 M58.83 M68.53 M 208.4 M Equity in earnings —————— — Taxes 11.73 M12.73 M13.42 M5.18 M14.66 M17.17 M 50.43 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 34.46 M37.59 M36.96 M25.48 M44.17 M51.36 M 157.97 M Discontinued operations —————— — Net income 34.46 M37.59 M36.96 M25.48 M44.17 M51.36 M 157.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.46 M37.59 M36.96 M25.48 M44.17 M51.36 M 157.97 M Basic earnings per share (Basic EPS) 0.820.890.870.61.041.21 3.72 Diluted earnings per share (Diluted EPS) 0.810.880.870.61.041.2 3.71 Average basic shares outstanding 42.2 M42.25 M42.25 M42.24 M42.29 M42.35 M — Diluted shares outstanding 42.47 M42.58 M42.66 M42.59 M42.67 M42.76 M — EBITDA 68.3 M72.55 M73.05 M51.75 M82.09 M92.42 M 299.31 M EBIT 53.13 M57.29 M57.5 M36.54 M66.56 M76.53 M 237.12 M Cost of revenue 260.55 M271.4 M270.77 M270.1 M283.15 M289.28 M 1.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.07 M15.26 M15.56 M15.21 M15.54 M15.89 M 62.19 M