Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 78.25 M85.13 M83.64 M85.16 M85.96 M 339.88 M Research & development ————— — Operating income 53.53 M57.71 M57.71 M38.19 M66.73 M 220.33 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 7.34 M7.39 M7.33 M7.52 M7.9 M 30.14 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 46.19 M50.31 M50.38 M30.66 M58.83 M 190.18 M Equity in earnings ————— — Taxes 11.73 M12.73 M13.42 M5.18 M14.66 M 45.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 34.46 M37.59 M36.96 M25.48 M44.17 M 144.2 M Discontinued operations ————— — Net income 34.46 M37.59 M36.96 M25.48 M44.17 M 144.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 34.46 M37.59 M36.96 M25.48 M44.17 M 144.2 M Basic earnings per share (Basic EPS) 0.820.890.870.61.04 3.4 Diluted earnings per share (Diluted EPS) 0.810.880.870.61.04 3.39 Average basic shares outstanding 42.2 M42.25 M42.25 M42.24 M42.29 M — Diluted shares outstanding 42.47 M42.58 M42.66 M42.59 M42.67 M — EBITDA 68.3 M72.55 M73.05 M51.75 M82.09 M 279.44 M EBIT 53.13 M57.29 M57.5 M36.54 M66.56 M 217.88 M Cost of revenue 260.55 M271.4 M270.77 M270.1 M283.15 M 1.1 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.07 M15.26 M15.56 M15.21 M15.54 M 61.56 M