Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 878.01 M1.11 B1.3 B1.37 B1.35 B1.28 B 1.26 B Research & development 164.94 M311.88 M333.63 M348.52 M307.27 M277.92 M 275.83 M Operating income -506.42 M-265.63 M-13.65 B-248.55 M-1.02 B-262.95 M -204.11 M Non-Operating Income, Total -600 K10.99 M-859 K51.23 M51.04 M47.14 M 38.32 M Interest expense, net of interest capitalized ———22.28 M23.8 M19.71 M 19.32 M Non-Operating Income, excl. Interest Expenses -600 K5.9 M024.5 M33.27 M17.06 M 11.27 M Unusual income/expense —5.09 M-859 K4.45 M-6.04 M10.37 M 7.74 M Pretax income -575.99 M-384.66 M-13.66 B-219.61 M-993.65 M-235.53 M -185.1 M Equity in earnings —————— — Taxes -90.86 M44.14 M-3.81 M760 K7.59 M-35.21 M -13.96 M Non-controlling/minority interest —————— — After tax other income/expense —3.85 M-7.58 M310 K-9.8 M-6.4 M -5.97 M Net income before discontinued operations -485.14 M-428.79 M-13.66 B-220.37 M-1 B-200.32 M -171.15 M Discontinued operations —————— — Net income -485.14 M-428.79 M-13.66 B-220.37 M-1 B-200.32 M -171.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -485.14 M-428.79 M-13.66 B-220.37 M-1 B-200.32 M -171.15 M Basic earnings per share (Basic EPS) —-2.73-84.6-1.34-5.87-1.14 -0.97 Diluted earnings per share (Diluted EPS) —-2.73-84.6-1.34-5.87-1.14 -0.97 Average basic shares outstanding —156.94 M161.46 M164.58 M170.56 M176.22 M — Diluted shares outstanding —156.94 M161.46 M164.58 M170.56 M176.22 M — EBITDA -376.43 M18.97 M-13.4 B88.52 M-647.34 M101.12 M 423.11 M EBIT -566.92 M-346 M-13.65 B-248.55 M-1.02 B-262.95 M -204.11 M Cost of revenue 390.83 M650.26 M743.99 M760.03 M751.27 M771.59 M 772.29 M Other cost of goods sold ———760.03 M751.27 M771.59 M 772.29 M Depreciation & amortization (cash flow) 69.5 M204.24 M256.03 M337.07 M373.55 M364.08 M 627.22 M