Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.69 M1.45 M11.18 M1.89 M930 K2.07 M 16.07 M Research & development 2.88 M2.97 M1.95 M2.55 M1.13 M355 K 5.99 M Operating income -4.58 M-4.42 M-13.13 M-4.44 M-2.06 M-2.13 M -21.76 M Non-Operating Income, Total 133 K93 K74 K79 K66 K83 K 302 K Interest expense, net of interest capitalized —————16 K — Non-Operating Income, excl. Interest Expenses 133 K93 K74 K79 K66 K83 K 302 K Unusual income/expense —————— — Pretax income -4.45 M-4.32 M-13.06 M-4.36 M-2 M-2.04 M -21.46 M Equity in earnings —————— — Taxes -20.61 M———-3.56 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.45 M-4.32 M-13.06 M-4.36 M-2 M-2.04 M -21.46 M Discontinued operations —————— — Net income -4.45 M-4.32 M-13.06 M-4.36 M-2 M-2.04 M -21.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.45 M-4.32 M-13.06 M-4.36 M-3.51 M-2.04 M -22.97 M Basic earnings per share (Basic EPS) 6.03-1.55-1.93-0.451.85-0.05 -0.58 Diluted earnings per share (Diluted EPS) 6.03-1.55-1.93-0.451.85-0.05 -0.58 Average basic shares outstanding 1.35 M2.78 M6.75 M9.68 M12.14 M41.07 M — Diluted shares outstanding 1.35 M2.78 M6.75 M9.68 M12.14 M41.07 M — EBITDA -4.55 M-4.39 M-13.09 M-4.4 M-2.04 M-2.1 M -21.63 M EBIT -4.58 M-4.42 M-13.11 M-4.43 M-2.07 M-2.13 M -21.73 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27 K26 K27 K28 K27 K24 K 106 K