Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.07 M5.69 M5.59 M6.42 M8.63 M 26.34 M Research & development ————— — Operating income 150.07 M143.75 M149.09 M149.25 M182.33 M 624.42 M Non-Operating Income, Total 4.32 M5.24 M6.09 M3.21 M2.23 M 16.77 M Interest expense, net of interest capitalized ————992 K — Non-Operating Income, excl. Interest Expenses 4.32 M5.24 M6.1 M3.18 M2.23 M 16.75 M Unusual income/expense 00-10 K25 K— — Pretax income 154.39 M148.99 M155.18 M151.76 M183.56 M 639.5 M Equity in earnings ————— — Taxes 33.74 M32.85 M33.94 M28.42 M40.66 M 135.87 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 120.65 M116.14 M121.24 M123.35 M142.9 M 503.63 M Discontinued operations ————— — Net income 120.65 M116.14 M121.24 M123.35 M142.9 M 503.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 120.65 M116.14 M121.24 M123.35 M142.9 M 503.63 M Basic earnings per share (Basic EPS) 1.751.681.761.792.07 7.3 Diluted earnings per share (Diluted EPS) 1.751.681.761.782.07 7.29 Average basic shares outstanding 68.94 M68.96 M68.95 M68.95 M68.96 M — Diluted shares outstanding 69.02 M69.04 M69.03 M69.03 M69.01 M — EBITDA 162.01 M157.45 M164.05 M171.18 M196.37 M 689.05 M EBIT 150.07 M143.75 M149.09 M149.25 M182.33 M 624.42 M Cost of revenue 11.13 M8.45 M16.43 M17.52 M14.29 M 56.69 M Other cost of goods sold 11.13 M8.45 M16.43 M17.52 M14.29 M 56.69 M Depreciation & amortization (cash flow) 11.94 M13.7 M14.96 M21.93 M14.04 M 64.64 M