Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.07 M5.69 M5.59 M6.42 M8.63 M8 M 28.65 M Research & development —————— — Operating income 150.07 M143.75 M149.09 M149.25 M182.33 M191.82 M 672.48 M Non-Operating Income, Total 4.32 M5.24 M6.09 M3.21 M2.23 M2.85 M 14.38 M Interest expense, net of interest capitalized 0———992 K973 K — Non-Operating Income, excl. Interest Expenses 4.32 M5.24 M6.1 M3.18 M1.24 M1.85 M 12.37 M Unusual income/expense 00-10 K25 K027 K 42 K Pretax income 154.39 M148.99 M155.18 M151.76 M183.56 M193.7 M 684.21 M Equity in earnings —————— — Taxes 33.74 M32.85 M33.94 M28.42 M40.66 M39.77 M 142.79 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 120.65 M116.14 M121.24 M123.35 M142.9 M153.93 M 541.42 M Discontinued operations —————— — Net income 120.65 M116.14 M121.24 M123.35 M142.9 M153.93 M 541.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 120.65 M116.14 M121.24 M123.35 M142.9 M153.93 M 541.42 M Basic earnings per share (Basic EPS) 1.751.681.761.792.072.23 7.85 Diluted earnings per share (Diluted EPS) 1.751.681.761.782.072.23 7.84 Average basic shares outstanding 68.94 M68.96 M68.95 M68.95 M68.96 M68.97 M — Diluted shares outstanding 69.02 M69.04 M69.03 M69.03 M69.01 M69.03 M — EBITDA 162.01 M157.45 M164.05 M171.18 M196.37 M208.46 M 740.06 M EBIT 150.07 M143.75 M149.09 M149.25 M182.33 M191.82 M 672.48 M Cost of revenue 11.13 M8.45 M16.43 M17.52 M14.29 M11.57 M 59.81 M Other cost of goods sold 11.13 M8.45 M16.43 M17.52 M14.29 M11.57 M 59.81 M Depreciation & amortization (cash flow) 11.94 M13.7 M14.96 M21.93 M14.04 M16.64 M 67.58 M