Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 2.71 B2.85 B2.41 B1.69 B2.23 B2.57 B 2.71 B Non-Operating Income, Total -131 M-171 M-118 M-16 M384 M12 M -111 M Interest expense, net of interest capitalized 33 M39 M42 M43 M37 M46 M — Non-Operating Income, excl. Interest Expenses -200 M-223 M-167 M-120 M276 M-126 M -230 M Unusual income/expense 36 M13 M7 M61 M71 M92 M 119 M Pretax income 1.44 B1.59 B1.24 B622 M1.55 B1.39 B 1.37 B Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.35 B1.51 B1.11 B500 M1.14 B1.36 B 1.5 B Discontinued operations —————— — Net income 1.35 B1.51 B1.11 B500 M1.14 B1.36 B 1.5 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.35 B1.51 B1.11 B500 M1.14 B1.36 B 1.5 B Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 4.91 B4.82 B4.82 B4.24 B4.66 B5.15 B 4.88 B EBIT 2.71 B2.85 B2.41 B1.69 B2.23 B2.57 B 2.42 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.19 B1.98 B2.41 B2.55 B2.43 B2.58 B 2.46 B