Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 228.35 M230.68 M231.78 M230.63 M253.59 M188.7 M 904.71 M Research & development 220.63 M214.81 M244.36 M249.73 M254.43 M278.27 M 1.03 B Operating income -127.94 M-118.75 M-125.86 M-106.51 M-351.41 M-32.22 M -616 M Non-Operating Income, Total 58.11 M19.84 M14.45 M15.47 M3.46 M17.94 M 51.32 M Interest expense, net of interest capitalized 5.89 M6.03 M6.04 M6.04 M6.02 M6.03 M 24.14 M Non-Operating Income, excl. Interest Expenses -5.89 M-6.03 M-6.04 M-6.04 M-6.02 M-6.03 M -24.14 M Unusual income/expense 58.11 M19.84 M14.45 M15.47 M3.46 M17.94 M 51.32 M Pretax income -75.72 M-104.94 M-117.45 M-97.09 M-353.97 M-20.31 M -588.82 M Equity in earnings —————— — Taxes 2.19 M2.42 M9.38 M-7.69 M-7.04 M2.36 M -3 M Non-controlling/minority interest -265 K1.43 M-466 K570 K683 K934 K 1.72 M After tax other income/expense —————— — Net income before discontinued operations -77.64 M-108.8 M-126.36 M-89.96 M-347.61 M-23.61 M -587.54 M Discontinued operations —————— — Net income -77.64 M-108.8 M-126.36 M-89.96 M-347.61 M-23.61 M -587.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -77.64 M-108.8 M-126.36 M-89.96 M-347.61 M-23.61 M -587.54 M Basic earnings per share (Basic EPS) -0.19-0.26-0.3-0.21-0.8-0.05 -1.36 Diluted earnings per share (Diluted EPS) -0.19-0.26-0.3-0.21-0.8-0.05 -1.36 Average basic shares outstanding 411.85 M417.57 M424.3 M420.91 M434.25 M437.9 M — Diluted shares outstanding 411.85 M417.57 M424.3 M420.91 M434.25 M437.9 M — EBITDA -31.72 M-21.82 M10.04 M25.4 M-224.16 M53.26 M -135.47 M EBIT -127.94 M-118.75 M-125.86 M-106.51 M-351.41 M-32.22 M -616 M Cost of revenue 113.96 M114.21 M120.33 M129.24 M351.64 M111.71 M 712.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 96.22 M96.93 M135.89 M131.91 M127.25 M85.47 M 480.53 M