Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 247.25 M228.35 M230.68 M231.78 M230.63 M253.59 M 946.68 M Research & development 217.97 M220.63 M214.81 M244.36 M249.73 M254.43 M 963.32 M Operating income -123.65 M-127.94 M-118.75 M-125.86 M-106.51 M-351.41 M -702.53 M Non-Operating Income, Total 9.11 M58.11 M19.84 M14.45 M15.47 M3.46 M 53.22 M Interest expense, net of interest capitalized 5.84 M5.89 M6.03 M6.04 M6.04 M6.02 M 24.14 M Non-Operating Income, excl. Interest Expenses -5.84 M-5.89 M-6.03 M-6.04 M-6.04 M-6.02 M -24.14 M Unusual income/expense 9.11 M58.11 M19.84 M14.45 M15.47 M3.46 M 53.22 M Pretax income -120.39 M-75.72 M-104.94 M-117.45 M-97.09 M-353.97 M -673.45 M Equity in earnings —————— — Taxes 2.14 M2.19 M2.42 M9.38 M-7.69 M-7.04 M -2.94 M Non-controlling/minority interest 204 K-265 K1.43 M-466 K570 K683 K 2.22 M After tax other income/expense —————— — Net income before discontinued operations -122.73 M-77.64 M-108.8 M-126.36 M-89.96 M-347.61 M -672.73 M Discontinued operations —————— — Net income -122.73 M-77.64 M-108.8 M-126.36 M-89.96 M-347.61 M -672.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -122.73 M-77.64 M-108.8 M-126.36 M-89.96 M-347.61 M -672.73 M Basic earnings per share (Basic EPS) -0.3-0.19-0.26-0.3-0.21-0.8 -1.57 Diluted earnings per share (Diluted EPS) -0.3-0.19-0.26-0.3-0.21-0.8 -1.57 Average basic shares outstanding 395.95 M411.85 M417.57 M424.3 M420.91 M434.25 M — Diluted shares outstanding 395.95 M411.85 M417.57 M424.3 M420.91 M434.25 M — EBITDA -20.49 M-31.72 M-21.82 M10.04 M25.4 M-224.16 M -210.55 M EBIT -123.65 M-127.94 M-118.75 M-125.86 M-106.51 M-351.41 M -702.53 M Cost of revenue 115.54 M113.96 M114.21 M120.33 M129.24 M351.64 M 715.42 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 103.16 M96.22 M96.93 M135.89 M131.91 M127.25 M 491.98 M