Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 530.35 M581.63 M664.54 M517.73 M 2.29 B Research & development ———— — Operating income 3.32 M17.05 M-149.78 M-33.7 M -163.11 M Non-Operating Income, Total -2.42 M-7.39 M8.14 M-2.99 M -4.66 M Interest expense, net of interest capitalized 6.8 M14.9 M15.6 M15.6 M 52.9 M Non-Operating Income, excl. Interest Expenses -4.53 M-21.35 M-5.87 M-18.53 M -50.28 M Unusual income/expense -4.7 M-942 K-1.58 M-55 K -7.28 M Pretax income -5.27 M7.13 M-160.22 M-42.52 M -200.89 M Equity in earnings 153 K-373 K33 K-28 K -215 K Taxes -2.66 M25.94 M270.6 M866 K 294.75 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -2.61 M-18.81 M-430.83 M-43.39 M -495.64 M Discontinued operations ———— — Net income -2.61 M-18.81 M-430.83 M-43.39 M -495.64 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -2.61 M-18.81 M-430.83 M-43.39 M -495.64 M Basic earnings per share (Basic EPS) -0.01-0.04-1.01-0.1 -1.16 Diluted earnings per share (Diluted EPS) -0.01-0.04-1.01-0.1 -1.16 Average basic shares outstanding 427.12 M428.35 M424.85 M426.57 M — Diluted shares outstanding 427.12 M428.35 M424.85 M426.57 M — EBITDA 424.71 M455.25 M379.88 M388.56 M 1.65 B EBIT 395.5 M427.63 M352.16 M361.85 M 1.54 B Cost of revenue 587.57 M702.8 M738.02 M679.12 M 2.71 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 29.2 M27.63 M27.71 M26.71 M 111.25 M