Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.89 M8.03 M9.17 M8.5 M9.03 M7.54 M 34.24 M Research & development —————— — Operating income 34.59 M46.32 M50.64 M-2.88 M57.65 M84.82 M 190.21 M Non-Operating Income, Total 1.45 M1.45 M1.49 M1.43 M1.07 M1.42 M 5.41 M Interest expense, net of interest capitalized 475 K579 K706 K636 K600 K600 K 2.54 M Non-Operating Income, excl. Interest Expenses 745 K845 K765 K741 K355 K739 K 2.6 M Unusual income/expense 225 K30 K23 K48 K114 K85 K 270 K Pretax income 27.09 M38.77 M43.07 M-10.29 M49.91 M77.5 M 160.2 M Equity in earnings -4.02 M-864 K-885 K-888 K-4.21 M-935 K -6.92 M Taxes 000-23 K00 -23 K Non-controlling/minority interest —————— — After tax other income/expense -144 K-467 K-901 K1.58 M-972 K-1.83 M -2.12 M Net income before discontinued operations 27.09 M38.77 M43.07 M-10.27 M49.91 M77.5 M 160.22 M Discontinued operations —————— — Net income 27.09 M38.77 M43.07 M-10.27 M49.91 M77.5 M 160.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.09 M38.77 M43.07 M-10.27 M49.91 M77.5 M 160.22 M Basic earnings per share (Basic EPS) 2.563.674.08-0.984.727.33 15.15 Diluted earnings per share (Diluted EPS) 2.563.674.08-0.984.727.33 15.15 Average basic shares outstanding 10.57 M10.57 M10.57 M10.57 M10.57 M10.57 M — Diluted shares outstanding 10.57 M10.57 M10.57 M10.57 M10.57 M10.57 M — EBITDA 52.42 M66.93 M70.33 M19.87 M77.61 M107.04 M 274.85 M EBIT 34.38 M46.06 M50.38 M-3.14 M57.65 M84.82 M 189.7 M Cost of revenue 100.43 M113.92 M103.03 M125.29 M112.59 M108.97 M 449.88 M Other cost of goods sold 82.39 M93.06 M83.07 M102.28 M92.63 M86.75 M 364.73 M Depreciation & amortization (cash flow) 18.04 M20.86 M19.96 M23.01 M19.96 M22.22 M 85.15 M