UAVS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.28 M2.82 M3.65 M4.2 M1.97 M 12.64 M Gross profit 1.63 M1.15 M2.13 M2.34 M758.98 K 6.38 M Operating expenses 3.5 M6.99 M3.14 M4.41 M3.91 M 18.44 M Selling/general/admin expenses 2.53 M3.25 M2.4 M3.6 M2.9 M 12.15 M Research & development 969.4 K818.36 K736.41 K810.99 K1.01 M 3.38 M Operating income -1.86 M-5.84 M-1 M-2.07 M-3.15 M -12.06 M Non-Operating Income, Total -1.6 M-16.5 M8.06 M787.25 K539.61 K -7.11 M Interest expense, net of interest capitalized 384 K348.74 K18.8 K49.86 K27.48 K 444.88 K Non-Operating Income, excl. Interest Expenses -384 K1.55 M-18.8 K501.04 K-49.97 K 1.99 M Unusual income/expense -1.6 M-18.4 M8.06 M236.35 K562.1 K -9.54 M Pretax income -3.46 M-22.34 M7.06 M-1.28 M-2.62 M -19.17 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.46 M-22.34 M7.06 M-1.28 M-2.62 M -19.17 M Discontinued operations ————— — Net income -3.46 M-22.34 M7.06 M-1.28 M-2.62 M -19.17 M Dilution adjustment ———-3.68 M-208.53 K — Preferred dividends ———52.04 K36.11 K — Diluted net income available to common stockholders -4.96 M-33.46 M-1.76 M-5.01 M-2.86 M -43.09 M Basic earnings per share (Basic EPS) -16.0352.350.51-0.32-0.09 52.45 Diluted earnings per share (Diluted EPS) -16.0352.35-0.09-0.32-0.09 51.85 Average basic shares outstanding 309.35 K1.15 M11.65 M15.52 M32.17 M 60.49 M Diluted shares outstanding 309.35 K1.15 M20.19 M15.52 M32.17 M 69.04 M EBITDA -1.59 M-5.65 M-967.28 K—— — EBIT -1.86 M-5.84 M-1 M-2.07 M-3.15 M -12.06 M Cost of revenue 1.65 M1.68 M1.52 M1.86 M1.21 M 6.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 267.97 K185.17 K35.27 K—— —