UAVS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 2.82 M3.65 M4.2 M1.97 M2.99 M 12.81 M Gross profit 1.15 M2.13 M2.34 M758.98 K1.41 M 6.64 M Operating expenses 6.99 M3.14 M4.41 M3.91 M9.91 M 21.37 M Selling/general/admin expenses 3.25 M2.4 M3.6 M2.9 M3.07 M 11.97 M Research & development 787.88 K736.41 K810.99 K1.01 M1.05 M 3.61 M Operating income -5.84 M-1 M-2.07 M-3.15 M-8.51 M -14.73 M Non-Operating Income, Total -16.5 M8.06 M787.25 K539.61 K61.55 K 9.45 M Interest expense, net of interest capitalized 2.69 M18.8 K49.86 K27.48 K-125.28 K -29.13 K Non-Operating Income, excl. Interest Expenses -787.6 K-18.8 K501.04 K-49.97 K8.04 M 8.48 M Unusual income/expense -18.4 M8.06 M236.35 K562.1 K-7.86 M 1 M Pretax income -22.34 M7.06 M-1.28 M-2.62 M-8.44 M -5.28 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.34 M7.06 M-1.28 M-2.62 M-8.44 M -5.28 M Discontinued operations ————— — Net income -22.34 M7.06 M-1.28 M-2.62 M-8.44 M -5.28 M Dilution adjustment -11.05 M-8.75 M-3.68 M-208.53 K-2.63 M -15.27 M Preferred dividends 75.58 K67.65 K52.04 K36.11 K46.07 K 201.87 K Diluted net income available to common stockholders -33.46 M-1.76 M-5.01 M-2.86 M-11.12 M -20.75 M Basic earnings per share (Basic EPS) 52.350.51-0.32-0.09-0.62 -0.52 Diluted earnings per share (Diluted EPS) 52.35-0.09-0.32-0.09-0.34 -0.84 Average basic shares outstanding 1.15 M11.65 M15.52 M32.17 M25.05 M 84.4 M Diluted shares outstanding 1.15 M20.19 M15.52 M32.17 M25.05 M 92.94 M EBITDA -5.65 M-967.28 K——-7.94 M — EBIT -5.84 M-1 M-2.07 M-3.15 M-8.51 M -14.73 M Cost of revenue 1.68 M1.52 M1.86 M1.21 M1.59 M 6.17 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 185.17 K35.27 K——566.17 K —