Financials
Value 20242025 TTM Selling/general/admin expenses 931 M953 M 964 M Research & development —— — Operating income 462 M522 M 551 M Non-Operating Income, Total 8 M-11 M -9 M Interest expense, net of interest capitalized 55 M41 M 37 M Non-Operating Income, excl. Interest Expenses 10 M-10 M -8 M Unusual income/expense -2 M-1 M — Pretax income 415 M470 M 505 M Equity in earnings —— — Taxes 70 M125 M 134 M Non-controlling/minority interest 19 M20 M 21 M After tax other income/expense -14 M-8 M -6 M Net income before discontinued operations 326 M325 M 350 M Discontinued operations —— — Net income 326 M325 M 350 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 326 M325 M 350 M Basic earnings per share (Basic EPS) 1.631.62 1.74 Diluted earnings per share (Diluted EPS) 1.621.6 1.72 Average basic shares outstanding 200 M201 M — Diluted shares outstanding 201 M203 M — EBITDA 612 M686 M 717 M EBIT 440 M498 M 527 M Cost of revenue 1.48 B1.54 B 1.55 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 172 M188 M 190 M