Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.59 B13.78 B15.22 B17 B15.39 B14.27 B 61.88 B Research & development —————— — Operating income 9.12 B5.15 B4.32 B380 M8.99 B7.99 B 21.68 B Non-Operating Income, Total 1.03 B1.11 B1.13 B647 M1.13 B1.22 B 4.13 B Interest expense, net of interest capitalized 998 M1.03 B1 B974 M955 M962 M 3.89 B Non-Operating Income, excl. Interest Expenses 35 M81 M129 M-327 M176 M261 M 239 M Unusual income/expense —————— — Pretax income 8.11 B4.08 B3.23 B-720 M7.96 B6.97 B 17.44 B Equity in earnings —————— — Taxes 1.63 B510 M686 M-938 M1.48 B1.3 B 2.53 B Non-controlling/minority interest 182 M166 M195 M208 M201 M186 M 790 M After tax other income/expense -97 M-30 M63 M-1.61 B304 M-69 M -1.31 B Net income before discontinued operations 6.29 B3.41 B2.35 B10 M6.28 B5.48 B 14.12 B Discontinued operations —————— — Net income 6.29 B3.41 B2.35 B10 M6.28 B5.48 B 14.12 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.29 B3.41 B2.35 B10 M6.28 B5.48 B 14.12 B Basic earnings per share (Basic EPS) 6.93.762.590.036.926.06 15.6 Diluted earnings per share (Diluted EPS) 6.853.742.590.056.96.04 15.58 Average basic shares outstanding 912 M907 M906 M908 M908 M902 M — Diluted shares outstanding 918 M910 M908 M911 M910 M906 M — EBITDA ———2.08 B—— — EBIT 9.12 B5.15 B4.32 B380 M8.99 B7.99 B 21.68 B Cost of revenue 85.8 B91.6 B92.52 B94.72 B86.31 B88.73 B 362.29 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———1.7 B—— —