UTL

Value 202020212022202320242025 TTM Total revenue 418.6 M473.3 M563.2 M557.1 M458.6 M494.2 M 582.1 M Gross profit 418.6 M473.3 M563.2 M557.1 M494.8 M536 M 582.1 M Operating expenses 347.2 M395.5 M482.7 M470 M404.2 M434.8 M 471.2 M Selling/general/admin expenses —————— — Research & development —————— — Operating income 71.4 M77.8 M80.5 M87.1 M90.6 M101.2 M 110.9 M Non-Operating Income, Total 5.2 M-4.6 M-2.4 M1.1 M900 K1 M 1.1 M Interest expense, net of interest capitalized 26.4 M27.2 M28.3 M34.9 M37.7 M43.8 M — Non-Operating Income, excl. Interest Expenses -26.4 M-27.2 M-28.3 M-33.8 M-36.6 M-43.8 M 0 Unusual income/expense 5.2 M-4.6 M-2.4 M0-200 K1 M 1.1 M Pretax income 42.4 M47.6 M52.6 M58.4 M61.1 M65.5 M 73.6 M Equity in earnings —————— — Taxes 10.25 M11.5 M11.2 M13.2 M14 M15.3 M 17.7 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.2 M36.1 M41.4 M45.2 M47.1 M50.2 M 55.9 M Discontinued operations —————— — Net income 32.2 M36.1 M41.4 M45.2 M47.1 M50.2 M 55.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.2 M36.1 M41.4 M45.2 M47.1 M49.9 M 55.6 M Basic earnings per share (Basic EPS) ——2.592.822.932.97 3.13 Diluted earnings per share (Diluted EPS) 2.152.352.592.822.932.97 3.13 Average basic shares outstanding 14.95 M15.37 M15.99 M16.05 M16.1 M16.79 M — Diluted shares outstanding 14.95 M15.38 M16 M16.05 M16.11 M16.79 M — EBITDA —————— — EBIT 412.3 M467.7 M556.5 M550.7 M454.3 M487.2 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —